当前位置:首页 - 行情中心 - 满坤科技(301132) - 财务分析 - 现金流量表

满坤科技

(301132)

  

流通市值:53.13亿  总市值:83.05亿
流通股本:9474.07万   总股本:1.48亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,290,878,930.88800,582,624.2359,126,621.761,309,962,941.88
  收到的税费返还2,985,003.449,351.345,598.0611,796,414.23
  收到其他与经营活动有关的现金28,582,746.120,672,492.94,539,101.04112,779,900.56
  经营活动现金流入小计1,322,446,680.42821,264,468.44363,671,320.861,434,539,256.67
  购买商品、接受劳务支付的现金877,918,272.34589,600,499.44313,272,795.81,012,542,520.87
  支付给职工以及为职工支付的现金209,248,404.05136,595,830.4266,854,505.36273,702,952.58
  支付的各项税费45,084,671.1822,865,569.8811,861,471.6545,509,051.22
  支付其他与经营活动有关的现金40,719,961.5625,072,758.75,636,302.9753,007,811.23
  经营活动现金流出小计1,172,971,309.13774,134,658.44397,625,075.781,384,762,335.9
  经营活动产生的现金流量净额149,475,371.2947,129,810-33,953,754.9249,776,920.77
二、投资活动产生的现金流量:
  收回投资收到的现金696,250,000571,250,000748,337,0002,366,229,000
  取得投资收益收到的现金3,517,053.882,301,073.721,537,815.381,654,446.12
  处置固定资产、无形资产和其他长期资产收回的现金净额397,000397,000-1,665,383.85
  投资活动现金流入小计700,164,053.88573,948,073.72749,874,815.382,369,548,829.97
  购建固定资产、无形资产和其他长期资产支付的现金148,534,698.6494,248,960.5152,083,680.9121,444,352.86
  投资支付的现金676,000,000626,000,000783,137,0002,572,228,000
  投资活动现金流出小计824,534,698.64720,248,960.51835,220,680.92,693,672,352.86
  投资活动产生的现金流量净额-124,370,644.76-146,300,886.79-85,345,865.52-324,123,522.89
三、筹资活动产生的现金流量:
  取得借款收到的现金95,000,00050,000,00050,000,000115,000,000
  筹资活动现金流入小计95,000,00050,000,00050,000,000115,000,000
  偿还债务支付的现金40,000,00040,000,00044,892,140.2685,100,000
  分配股利、利润或偿付利息支付的现金63,525,684.42868,832.11405,451.3563,785,091.24
  支付其他与筹资活动有关的现金27,688,492.6746,464.98305,247.431,893,383.8
  筹资活动现金流出小计131,214,177.0241,615,297.0945,602,839.04150,778,475.04
  筹资活动产生的现金流量净额-36,214,177.028,384,702.914,397,160.96-35,778,475.04
四、汇率变动对现金及现金等价物的影响-7,084,737.57-6,093,302.01-1,664,560.02-5,005,927.63
五、现金及现金等价物净增加额-18,194,188.06-96,879,675.89-116,567,019.5-315,131,004.79
  加:期初现金及现金等价物余额445,898,881.01445,898,881.01445,906,319.66761,029,885.8
  期末现金及现金等价物余额427,704,692.95349,019,205.12329,339,300.16445,898,881.01
补充资料:
  净利润-43,981,201.8-119,478,062
  资产减值准备-5,972,239.31-24,510,236.83
  固定资产和投资性房地产折旧-55,465,662.27-100,311,804.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-55,465,662.27-100,311,804.47
  无形资产摊销-228,311.66-480,235.13
  长期待摊费用摊销-1,023,998.84-2,774,201.56
  处置固定资产、无形资产和其他长期资产的损失-485,988.08-2,417,467.12
  固定资产报废损失-780,140.04-190,887.2
  公允价值变动损失--633,824.16--150,808.14
  财务费用-11,216,269.3-8,615,821.89
  投资损失--1,671,265.58--1,654,446.12
  递延所得税-342,980.18--8,249,168.82
  其中:递延所得税资产减少--829,357.75--7,899,144.63
    递延所得税负债增加-1,172,337.93--350,024.19
  存货的减少--40,009,057.92--114,808,339.92
  经营性应收项目的减少--190,724,161.34--277,351,101.1
  经营性应付项目的增加-159,063,926.19-202,129,206.32
  其他----8,917,137.65
  现金的期末余额-349,019,205.12-445,898,881.01
  减:现金的期初余额-445,898,881.01-761,029,885.8
  现金及现金等价物的净增加额--96,879,675.89--315,131,004.79
公告日期2026-10-302026-08-262026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑