当前位置:首页 - 行情中心 - 中科江南(301153) - 财务分析 - 现金流量表

中科江南

(301153)

  

流通市值:74.70亿  总市值:80.06亿
流通股本:3.29亿   总股本:3.53亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金204,953,425.274,412,090.37846,480,723.56384,748,627.26
  收到的税费返还3,449,148.663,446,213.648,557,231.2613,980,177.73
  收到其他与经营活动有关的现金31,066,863.7322,898,295.0761,694,576.6949,092,687.03
  经营活动现金流入小计239,469,437.59100,756,599.08916,732,531.51447,821,492.02
  购买商品、接受劳务支付的现金136,223,259.264,971,158.8278,290,697.55215,135,913.66
  支付给职工以及为职工支付的现金197,530,920.98109,680,715.99400,842,853.02313,823,712.61
  支付的各项税费23,983,346.0119,846,908.4658,546,644.852,141,754.97
  支付其他与经营活动有关的现金38,274,123.7421,798,092.1789,776,665.2471,457,150.76
  经营活动现金流出小计396,011,649.93216,296,875.42827,456,860.61652,558,532
  经营活动产生的现金流量净额-156,542,212.34-115,540,276.3489,275,670.9-204,737,039.98
二、投资活动产生的现金流量:
  收回投资收到的现金125,181,12530,181,125112,180,000112,180,000
  取得投资收益收到的现金3,746,787.32,969,8755,021,206.265,021,206.26
  处置固定资产、无形资产和其他长期资产收回的现金净额--15,50015,500
  投资活动现金流入小计128,927,912.333,151,000117,216,706.26117,216,706.26
  购建固定资产、无形资产和其他长期资产支付的现金291,600.44112,533.451,511,222.351,369,795.9
  投资支付的现金390,000,000190,000,000102,000,0002,000,000
  取得子公司及其他营业单位支付的现金--29,061,919.0929,061,946.04
  投资活动现金流出小计390,291,600.44190,112,533.45132,573,141.4432,431,741.94
  投资活动产生的现金流量净额-261,363,688.14-156,961,533.45-15,356,435.1884,784,964.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金31,474,429.2---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计31,474,429.2---
  分配股利、利润或偿付利息支付的现金62,985,510.33-194,400,000194,400,000
  支付其他与筹资活动有关的现金3,443,793.371,526,532.187,523,783.344,529,449.24
  筹资活动现金流出小计66,429,303.71,526,532.18201,923,783.34198,929,449.24
  筹资活动产生的现金流量净额-34,954,874.5-1,526,532.18-201,923,783.34-198,929,449.24
五、现金及现金等价物净增加额-452,860,774.98-274,028,341.97-128,004,547.62-318,881,524.9
  加:期初现金及现金等价物余额1,611,853,524.291,611,853,524.291,739,858,071.911,739,858,071.91
  期末现金及现金等价物余额1,158,992,749.311,337,825,182.321,611,853,524.291,420,976,547.01
补充资料:
  净利润-49,320,303.37-112,460,823.5-
  资产减值准备19,200,979.14-43,576,197.65-
  固定资产和投资性房地产折旧732,827.46-1,683,621.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧732,827.46-1,683,621.26-
  无形资产摊销1,510,362.51-2,560,464.82-
  长期待摊费用摊销271,650.34-1,237,827.86-
  处置固定资产、无形资产和其他长期资产的损失---470,660.87-
  固定资产报废损失2,326.6-8,873.36-
  财务费用93,404.17-312,522.3-
  投资损失-965,047.57--1,289,014.99-
  递延所得税-4,802,229.66--11,338,095.56-
  其中:递延所得税资产减少-4,883,840.48--10,826,158.57-
    递延所得税负债增加81,610.82--511,936.99-
  存货的减少-8,779,604.09--6,372,253.58-
  经营性应收项目的减少-45,187,835.32--97,974,709.88-
  经营性应付项目的增加-89,539,211.45--3,191,428.42-
  其他16,834,330.46-41,198,030.2-
  现金的期末余额1,158,992,749.31-1,611,853,524.29-
  减:现金的期初余额1,611,853,524.29-1,739,858,071.91-
  现金及现金等价物的净增加额-452,860,774.98--128,004,547.62-
公告日期2025-08-292025-04-262025-03-282024-10-29
审计意见(境内)标准无保留意见
TOP↑