当前位置:首页 - 行情中心 - 海力风电(301155) - 财务分析 - 现金流量表

海力风电

(301155)

  

流通市值:55.79亿  总市值:97.39亿
流通股本:1.25亿   总股本:2.17亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金703,538,781.06535,391,050.92,883,100,543.911,848,654,058.28
  收到的税费返还6,165,540.43,376,365.26104,523,885.9327,235,865.88
  收到其他与经营活动有关的现金3,268,802.251,591,688.12100,700,309.0162,143,665.99
  经营活动现金流入小计712,973,123.71540,359,104.283,088,324,738.851,938,033,590.15
  购买商品、接受劳务支付的现金888,624,956.94500,039,084.32,603,047,144.152,158,241,140.69
  支付给职工以及为职工支付的现金112,369,062.8158,666,944.24228,387,944.49174,253,910.08
  支付的各项税费50,214,384.3828,148,172.65175,348,532.35118,847,781.35
  支付其他与经营活动有关的现金28,566,84416,197,245.7178,630,552.2754,941,381.31
  经营活动现金流出小计1,079,775,248.13603,051,446.93,085,414,173.262,506,284,213.43
  经营活动产生的现金流量净额-366,802,124.42-62,692,342.622,910,565.59-568,250,623.28
二、投资活动产生的现金流量:
  收回投资收到的现金50,000,000-0-
  取得投资收益收到的现金1,962,536.78-379,454.67379,454.67
  处置固定资产、无形资产和其他长期资产收回的现金净额11,40011,400381,645.154,300
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计51,973,936.7811,400761,099.82383,754.67
  购建固定资产、无形资产和其他长期资产支付的现金187,206,677.14152,540,090.28538,019,497.64402,640,949.03
  投资支付的现金33,604,631-108,700,00046,700,000
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计220,811,308.14152,540,090.28646,719,497.64449,340,949.03
  投资活动产生的现金流量净额-168,837,371.36-152,528,690.28-645,958,397.82-448,957,194.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金1,271,407,000304,918,8001,779,563,4001,594,044,133.33
  收到其他与筹资活动有关的现金24,821,259.8624,821,259.86346,863,612.38335,161,609
  筹资活动现金流入小计1,296,228,259.86329,740,059.862,126,427,012.381,929,205,742.33
  偿还债务支付的现金580,550,295.08160,100,0001,269,100,000840,150,000
  分配股利、利润或偿付利息支付的现金57,546,566.879,230,030.6852,973,096.4342,988,647.06
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金1,318,745.12133,620.02373,837,943.85346,704,920.29
  筹资活动现金流出小计639,415,607.07169,463,650.71,695,911,040.281,229,843,567.35
  筹资活动产生的现金流量净额656,812,652.79160,276,409.16430,515,972.1699,362,174.98
四、汇率变动对现金及现金等价物的影响--0-
五、现金及现金等价物净增加额121,173,157.01-54,944,623.74-212,531,860.13-317,845,642.66
  加:期初现金及现金等价物余额656,322,513.58656,322,513.58868,854,373.71868,854,373.71
  期末现金及现金等价物余额777,495,670.59601,377,889.84656,322,513.58551,008,731.05
补充资料:
  净利润-96,613,902.03-347,395,602.17-
  资产减值准备17,202,047.81--12,021,690.67-
  固定资产和投资性房地产折旧116,139,836.23-211,753,884.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧114,308,089.87-208,084,751.37-
    投资性房地产折旧1,831,746.36-3,669,133.46-
  无形资产摊销4,418,199.58-8,346,646.15-
  长期待摊费用摊销570,716.66-1,691,338.79-
  处置固定资产、无形资产和其他长期资产的损失1,424,180.78-132,417.73-
  固定资产报废损失1,328.21-128,132.64-
  公允价值变动损失---1,045,138.89-
  财务费用23,308,470.25-34,231,572.43-
  投资损失-15,394,087.16--58,119,178.43-
  递延所得税-28,567,797.78-2,645,352.27-
  其中:递延所得税资产减少-28,183,386.44-10,271,212.16-
    递延所得税负债增加-384,411.34--7,625,859.89-
  存货的减少-537,699,394.72-937,269,071.6-
  经营性应收项目的减少754,883,772.58--1,056,279,249.05-
  经营性应付项目的增加-606,936,543.18--533,523,787.69-
  现金的期末余额777,495,670.59-656,322,513.58-
  减:现金的期初余额656,322,513.58-868,854,373.71-
  现金及现金等价物的净增加额121,173,157.01--212,531,860.13-
公告日期2026-08-292026-04-292026-04-292025-10-28
审计意见(境内)标准无保留意见
TOP↑