当前位置:首页 - 行情中心 - 翔楼新材(301160) - 财务分析 - 现金流量表

翔楼新材

(301160)

  

流通市值:36.98亿  总市值:55.65亿
流通股本:1.11亿   总股本:1.67亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金870,949,253.68577,470,300.87302,372,950.32908,822,713.98
  收到其他与经营活动有关的现金10,592,215.799,198,812.587,520,691.578,806,747.4
  经营活动现金流入小计881,541,469.47586,669,113.45309,893,641.89917,629,461.38
  购买商品、接受劳务支付的现金497,926,861.99326,474,530.53117,845,674.47584,008,427.13
  支付给职工以及为职工支付的现金67,757,106.7349,124,079.7130,014,144.1993,083,189.2
  支付的各项税费59,764,879.6649,972,809.3325,332,284.4383,054,673.06
  支付其他与经营活动有关的现金18,139,641.9813,054,451.055,394,595.3426,667,979.32
  经营活动现金流出小计643,588,490.36438,625,870.62178,586,698.43786,814,268.71
  经营活动产生的现金流量净额237,952,979.11148,043,242.83131,306,943.46130,815,192.67
二、投资活动产生的现金流量:
  收回投资收到的现金952,000,000642,000,000312,000,000709,000,000
  取得投资收益收到的现金2,173,222.111,324,117.89601,932.772,002,603.12
  处置固定资产、无形资产和其他长期资产收回的现金净额---143,120
  投资活动现金流入小计954,173,222.11643,324,117.89312,601,932.77711,145,723.12
  购建固定资产、无形资产和其他长期资产支付的现金84,966,394.5352,643,803.8528,816,540.86176,176,784.12
  投资支付的现金1,112,722,457.81692,722,457.81320,505,087.95734,000,000
  投资活动现金流出小计1,197,688,852.34745,366,261.66349,321,628.81910,176,784.12
  投资活动产生的现金流量净额-243,515,630.23-102,042,143.77-36,719,696.04-199,031,061
三、筹资活动产生的现金流量:
  吸收投资收到的现金85,118,365.585,118,365.515,761,768.04-
  取得借款收到的现金283,956,696.18168,075,266.738,413,507285,807,125.7
  收到其他与筹资活动有关的现金1,495,831---
  筹资活动现金流入小计370,570,892.68253,193,632.254,175,275.04285,807,125.7
  偿还债务支付的现金178,451,089.83108,315,089.8336,568,000114,000,000
  分配股利、利润或偿付利息支付的现金85,759,674.0583,430,191.41,868,641.7783,266,282.05
  支付其他与筹资活动有关的现金728,139.83489,905.81277,132.92880,000
  筹资活动现金流出小计264,938,903.71192,235,187.0438,713,774.69198,146,282.05
  筹资活动产生的现金流量净额105,631,988.9760,958,445.1615,461,500.3587,660,843.65
四、汇率变动对现金及现金等价物的影响-266,306.31---8,306.6
五、现金及现金等价物净增加额99,803,031.54106,959,544.22110,048,747.7719,436,668.72
  加:期初现金及现金等价物余额151,358,901.6151,358,901.6151,358,901.6131,922,232.88
  期末现金及现金等价物余额251,161,933.14258,318,445.82261,407,649.37151,358,901.6
补充资料:
  净利润-90,136,112.4-208,218,878.79
  资产减值准备-1,132,019.73-16,185.62
  固定资产和投资性房地产折旧-28,683,872.28-38,487,463.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,683,872.28-38,487,463.38
  无形资产摊销-1,857,800.99-1,590,124.71
  长期待摊费用摊销-170,432.88-234,406.98
  处置固定资产、无形资产和其他长期资产的损失----88,426.19
  固定资产报废损失---1,283.19
  公允价值变动损失--232,479.46--278,131.54
  财务费用-3,906,321.28-4,692,239.7
  投资损失--1,092,227.48--1,719,471.59
  递延所得税-9,223,730--13,720,061.47
  其中:递延所得税资产减少-9,539,512.06--13,671,323.82
    递延所得税负债增加--315,782.06--48,737.65
  存货的减少--6,679,830.87--35,369,600.69
  经营性应收项目的减少-62,592,319.92--97,341,241.14
  经营性应付项目的增加--26,591,886.43-3,701,938.84
  其他--15,225,452.35-22,389,604.08
  现金的期末余额-258,318,445.82-151,358,901.6
  减:现金的期初余额-151,358,901.6-131,922,232.88
  现金及现金等价物的净增加额-106,959,544.22-19,436,668.72
公告日期2026-10-282026-08-282026-04-242026-04-23
审计意见(境内)标准无保留意见
TOP↑