当前位置:首页 - 行情中心 - 国能日新(301162) - 财务分析 - 现金流量表

国能日新

(301162)

  

流通市值:42.06亿  总市值:64.79亿
流通股本:1.21亿   总股本:1.87亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金464,100,749.91271,092,750.53118,947,775.55552,962,471.7
  收到的税费返还10,697,816.913,374,109.261,616,680.4813,941,081.04
  收到其他与经营活动有关的现金34,951,282.916,742,247.3311,340,917.2827,015,935.44
  经营活动现金流入小计509,749,849.72291,209,107.12131,905,373.31593,919,488.18
  购买商品、接受劳务支付的现金122,595,291.4366,262,151.9325,207,437.16121,093,281.93
  支付给职工以及为职工支付的现金196,019,809.4125,635,890.2170,619,515.18212,525,418.62
  支付的各项税费32,785,320.7127,751,457.5918,132,381.1450,683,198.29
  支付其他与经营活动有关的现金97,063,205.1551,341,646.9822,337,343.82113,874,938.89
  经营活动现金流出小计448,463,626.69270,991,146.71136,296,677.3498,176,837.73
  经营活动产生的现金流量净额61,286,223.0320,217,960.41-4,391,303.9995,742,650.45
二、投资活动产生的现金流量:
  收回投资收到的现金1,741,373,484.551,273,526,421.77643,346,420.771,857,302,000
  取得投资收益收到的现金12,757,040.054,092,254.412,037,980.216,781,822.65
  处置固定资产、无形资产和其他长期资产收回的现金净额640,681633,897200,0002,284,194.64
  收到的其他与投资活动有关的现金--368,814.31-
  投资活动现金流入小计1,754,771,205.61,278,252,573.18645,953,215.291,866,368,017.29
  购建固定资产、无形资产和其他长期资产支付的现金68,721,082.6648,004,689.7620,807,247.21152,995,810.72
  投资支付的现金1,766,438,885.091,237,902,885.09717,755,0012,220,689,107.12
  取得子公司及其他营业单位支付的现金16,771,958.2216,771,958.2255,20123,530,255.43
  投资活动现金流出小计1,851,931,925.971,302,679,533.07738,617,449.212,397,215,173.27
  投资活动产生的现金流量净额-97,160,720.37-24,426,959.89-92,664,233.92-530,847,155.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金24,529,337.1623,406,082.836,400383,881,878.6
  其中:子公司吸收少数股东投资收到的现金10,32010,3206,4006,424,058.15
  取得借款收到的现金82,286,153.854,432,276.3328,990,00089,400,000
  收到其他与筹资活动有关的现金23,019,360.7520,235,817.25-11,373,202
  筹资活动现金流入小计129,834,851.7198,074,176.4128,996,400484,655,080.6
  偿还债务支付的现金33,548,742.2232,416,418.2231,122,39647,527,782.55
  分配股利、利润或偿付利息支付的现金93,839,722.5561,585,862.98731,727.6984,035,220.98
  其中:子公司支付给少数股东的股利、利润1,255,807.08142,261.93-2,943,021
  支付其他与筹资活动有关的现金59,452,230.2431,234,365.4313,110,984.8378,105,822.04
  筹资活动现金流出小计186,840,695.01125,236,646.6344,965,108.52209,668,825.57
  筹资活动产生的现金流量净额-57,005,843.3-27,162,470.22-15,968,708.52274,986,255.03
四、汇率变动对现金及现金等价物的影响-3,933.61-2,324.75-2,019.29-1,707.73
五、现金及现金等价物净增加额-92,884,274.25-31,373,794.45-113,026,265.72-160,119,958.23
  加:期初现金及现金等价物余额336,681,970.94336,681,970.94336,681,970.94496,801,929.17
  期末现金及现金等价物余额243,797,696.69305,308,176.49223,655,705.22336,681,970.94
补充资料:
  净利润-71,243,693.13-132,347,852.89
  资产减值准备-8,545,476.52-11,956,452.84
  固定资产和投资性房地产折旧-19,480,967.71-31,963,301.45
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,480,967.71-31,963,301.45
  无形资产摊销-1,752,919.05-1,334,098
  长期待摊费用摊销-1,488,276.22-2,722,883.43
  处置固定资产、无形资产和其他长期资产的损失----288,044.21
  固定资产报废损失---1,043,867.8
  公允价值变动损失--1,553,736.76--3,653,743.8
  财务费用-7,895,860.72-14,315,240.8
  投资损失--25,764,841.48--21,245,669.63
  递延所得税-4,351,148.22--1,938,257.32
  其中:递延所得税资产减少-197,825.05--2,069,239.27
    递延所得税负债增加-4,153,323.17-130,981.95
  存货的减少--11,454,491.2-6,203,945.8
  经营性应收项目的减少--73,204,429.97--117,079,970.39
  经营性应付项目的增加-11,812,796.78-24,842,719.6
  其他-1,004,668.94-3,760,146.25
  现金的期末余额-305,308,176.49-336,681,970.94
  减:现金的期初余额-336,681,970.94-496,801,929.17
  现金及现金等价物的净增加额--31,373,794.45--160,119,958.23
公告日期2026-10-272026-08-152026-04-252026-04-11
审计意见(境内)标准无保留意见
TOP↑