当前位置:首页 - 行情中心 - 锐捷网络(301165) - 财务分析 - 现金流量表

锐捷网络

(301165)

  

流通市值:58.65亿  总市值:488.73亿
流通股本:9545.45万   总股本:7.95亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,923,822,671.6612,444,399,857.879,088,627,599.785,124,950,467.97
收到的税费返还103,389,279.29360,474,011.45251,998,844.58179,151,800.16
收到其他与经营活动有关的现金25,364,591.3599,302,45164,998,737.2641,527,069.21
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,052,576,542.312,904,176,320.329,405,625,181.625,345,629,337.34
购买商品、接受劳务支付的现金2,433,189,932.838,207,372,042.696,324,543,242.974,245,793,082.72
支付给职工以及为职工支付的现金1,233,227,118.83,162,672,161.012,514,132,602.521,836,638,999.78
支付的各项税费95,994,831.17436,947,871.64263,485,207.07154,999,117.22
支付其他与经营活动有关的现金173,072,474.94878,332,018.95549,226,317.44330,600,084.06
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,935,484,357.7412,685,324,094.299,651,387,3706,568,031,283.78
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-882,907,815.44218,852,226.03-245,762,188.38-1,222,401,946.44
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额979,826.571,338,465.221,246,086.031,196,071.89
收到的其他与投资活动有关的现金195,887,750572,125,819.0340,000,00030,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计196,867,576.57573,464,284.2541,246,086.0331,196,071.89
购建固定资产、无形资产和其他长期资产支付的现金73,558,338.87485,285,117.43335,515,005.4232,950,013.51
支付其他与投资活动有关的现金35,887,7501,157,765,244.43845,259,000242,536,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计109,446,088.871,643,050,361.861,180,774,005.4475,486,013.51
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额87,421,487.7-1,069,586,077.61-1,139,527,919.37-444,289,941.62
三、筹资活动产生的现金流量:
取得借款收到的现金362,531,572.241,318,242,277.491,307,268,301.691,252,028,578.61
筹资活动现金流入平衡项目0000
筹资活动现金流入小计362,531,572.241,318,242,277.491,307,268,301.691,252,028,578.61
偿还债务支付的现金-1,250,000,000656,529,173.91-
分配股利、利润或偿付利息支付的现金7,988,514.91345,851,695.6339,858,247.59330,941,739.59
支付其他与筹资活动有关的现金18,109,078.4471,477,213.3458,582,500.439,531,097.26
筹资活动现金流出平衡项目0000
筹资活动现金流出小计26,097,593.351,667,328,908.941,054,969,921.9370,472,836.85
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额336,433,978.89-349,086,631.45252,298,379.79881,555,741.76
四、汇率变动对现金及现金等价物的影响-497,377.915,050,019.28-1,448,126.77-2,032,539.69
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-459,549,726.76-1,194,770,463.75-1,134,439,854.73-787,168,685.99
加:期初现金及现金等价物余额1,072,485,004.062,267,255,467.812,267,255,467.812,267,255,467.81
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额612,935,277.31,072,485,004.061,132,815,613.081,480,086,781.82
补充资料:
净利润-574,081,854.46-153,783,354.79
资产减值准备-69,530,015.68-39,529,676.7
固定资产和投资性房地产折旧-90,716,356.51-43,874,570.47
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-90,716,356.51-43,874,570.47
无形资产摊销-9,520,768.52-4,847,993.56
长期待摊费用摊销-36,972,356.67-16,516,649.27
处置固定资产、无形资产和其他长期资产的损失--7,604,473.28--7,225,782.05
固定资产报废损失-2,997,483.21-1,013,675.81
公允价值变动损失--167,832.31--
财务费用-24,511,049.86-17,154,150.25
投资损失-1,169,805.4-1,591.1
递延所得税--175,908,512.84--80,079,037.01
其中:递延所得税资产减少--147,480,976.21--79,136,947.79
递延所得税负债增加--28,427,536.63--942,089.22
存货的减少--549,461,625.78--456,255,657.5
经营性应收项目的减少--775,686,217.69--25,336,846.44
经营性应付项目的增加-847,060,435.26--998,722,537.28
其他-3,436,514.49-33,794,774.44
现金的期末余额-1,072,485,004.06-1,480,086,781.82
减:现金的期初余额-2,267,255,467.81-2,267,255,467.81
公告日期2025-04-292025-04-032024-10-252024-08-23
审计意见(境内)标准无保留意见
TOP↑