当前位置:首页 - 行情中心 - 锐捷网络(301165) - 财务分析 - 现金流量表

锐捷网络

(301165)

  

流通市值:23.05亿  总市值:192.10亿
流通股本:6818.18万   总股本:5.68亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,235,648,510.8412,045,874,818.327,868,315,486.814,323,912,838.33
收到的税费返还106,173,139.96257,298,287.28188,772,961.65128,774,577.86
收到其他与经营活动有关的现金15,921,393.0385,441,922.7370,135,110.1345,023,172.9
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,357,743,043.8312,388,615,028.338,127,223,558.594,497,710,589.09
购买商品、接受劳务支付的现金2,527,450,762.426,464,051,928.883,884,873,565.32,093,913,977.19
支付给职工以及为职工支付的现金1,138,016,470.773,658,878,189.812,910,526,170.622,078,841,429.69
支付的各项税费85,017,012.98361,949,128.64243,203,491.26133,839,411.35
支付其他与经营活动有关的现金150,814,093.611,035,175,363.09735,499,757.45489,716,008.24
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,901,298,339.7811,520,054,610.427,774,102,984.634,796,310,826.47
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,543,555,295.95868,560,417.91353,120,573.96-298,600,237.38
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额1,015,293.511,457,390.61875,742.29437,662.5
收到的其他与投资活动有关的现金30,000,000---
投资活动现金流入的平衡项目0000
投资活动现金流入小计31,015,293.511,457,390.61875,742.29437,662.5
购建固定资产、无形资产和其他长期资产支付的现金143,675,571.37310,218,078.12165,015,823.96108,454,655.81
投资支付的现金-15,028,00015,000,000-
支付其他与投资活动有关的现金-80,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计143,675,571.37405,246,078.12180,015,823.96108,454,655.81
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-112,660,277.86-403,788,687.51-179,140,081.67-108,016,993.31
三、筹资活动产生的现金流量:
取得借款收到的现金1,200,000,000273,433,745.87254,390,690.61254,390,690.61
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,200,000,000273,433,745.87254,390,690.61254,390,690.61
偿还债务支付的现金-830,000,000834,390,690.61580,000,000
分配股利、利润或偿付利息支付的现金3,954,962.54472,734,759.94471,016,898.85469,785,576.79
支付其他与筹资活动有关的现金21,418,716.7393,777,709.6272,323,309.7748,603,303.29
筹资活动现金流出平衡项目0000
筹资活动现金流出小计25,373,679.271,396,512,469.561,377,730,899.231,098,388,880.08
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,174,626,320.73-1,123,078,723.69-1,123,340,208.62-843,998,189.47
四、汇率变动对现金及现金等价物的影响-1,093,199.67-2,475,466.81-136,567,717.15-67,285,241.18
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-482,682,452.75-660,782,460.1-1,085,927,433.48-1,317,900,661.34
加:期初现金及现金等价物余额2,267,255,467.812,928,037,927.912,928,037,927.912,928,037,927.91
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,784,573,015.062,267,255,467.811,842,110,494.431,610,137,266.57
补充资料:
净利润-401,196,812.89-139,705,271.09
资产减值准备-34,323,553.16-33,006,041.68
固定资产和投资性房地产折旧-94,475,223.93-47,447,181.6
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-94,475,223.93-47,447,181.6
无形资产摊销-4,937,562.6-2,389,877.58
长期待摊费用摊销-27,601,640.48-9,557,195.31
处置固定资产、无形资产和其他长期资产的损失--2,320,325.78--2,553,939.42
固定资产报废损失-2,398,856.87-1,350,964.65
公允价值变动损失-957,778.69--
财务费用-21,849,244.26-84,334,575.34
投资损失-794,678.49--
递延所得税--247,834,485.92--112,195,220.66
其中:递延所得税资产减少--248,153,686.88--111,634,606.69
递延所得税负债增加-319,200.96--560,613.97
存货的减少-172,094,913.53-408,128,966.63
经营性应收项目的减少--629,711,904.58--742,052,932.55
经营性应付项目的增加-880,837,947.51--238,821,992.69
其他-18,324,432.87-26,240,528.58
现金的期末余额-2,267,255,467.81-1,610,137,266.57
减:现金的期初余额-2,928,037,927.91-2,928,037,927.91
公告日期2024-04-262024-03-292023-10-272023-08-25
审计意见(境内)标准无保留意见
TOP↑