当前位置:首页 - 行情中心 - 锐捷网络(301165) - 财务分析 - 现金流量表

锐捷网络

(301165)

  

流通市值:1121.88亿  总市值:1121.88亿
流通股本:11.14亿   总股本:11.14亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,015,718,269.733,941,106,094.0916,038,186,742.3911,407,688,539.33
  收到的税费返还275,836,529.2438,238,851.59372,638,254.68341,727,540.73
  收到其他与经营活动有关的现金48,890,923.8614,545,652.34132,071,172.3851,168,096.9
  经营活动现金流入小计8,340,445,722.833,993,890,598.0216,542,896,169.4511,800,584,176.96
  购买商品、接受劳务支付的现金8,560,808,897.943,760,849,219.1510,069,809,206.98,072,803,031.26
  支付给职工以及为职工支付的现金2,123,241,454.721,378,358,266.793,335,636,412.012,617,763,455.57
  支付的各项税费228,727,270.97128,437,887.3460,101,314.62295,627,830.44
  支付其他与经营活动有关的现金445,833,275.29194,356,751.01849,558,984.49537,265,385.82
  经营活动现金流出小计11,358,610,898.925,462,002,124.2514,715,105,918.0211,523,459,703.09
  经营活动产生的现金流量净额-3,018,165,176.09-1,468,111,526.231,827,790,251.43277,124,473.87
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,218,159.73999,226.75579,269.952,960,161.25
  收到的其他与投资活动有关的现金537,370,000537,370,000474,665,333.91303,512,900
  投资活动现金流入小计538,588,159.73538,369,226.75475,244,603.86306,473,061.25
  购建固定资产、无形资产和其他长期资产支付的现金139,714,240.9144,295,039.41248,907,622.2182,553,893.19
  投资支付的现金15,233,000---
  支付其他与投资活动有关的现金10,000,00010,000,000729,095,615.5419,206,450
  投资活动现金流出小计164,947,240.9154,295,039.41978,003,237.7601,760,343.19
  投资活动产生的现金流量净额373,640,918.82484,074,187.34-502,758,633.84-295,287,281.94
三、筹资活动产生的现金流量:
  取得借款收到的现金2,101,341,673.51,341,673.5700,000,000762,531,572.24
  筹资活动现金流入小计2,101,341,673.51,341,673.5700,000,000762,531,572.24
  偿还债务支付的现金--700,000,000700,000,000
  分配股利、利润或偿付利息支付的现金437,562,266.276,911,939.85364,595,212.03362,855,137.89
  支付其他与筹资活动有关的现金29,522,506.0513,019,420.7567,431,269.5548,118,515.83
  筹资活动现金流出小计467,084,772.3219,931,360.61,132,026,481.581,110,973,653.72
  筹资活动产生的现金流量净额1,634,256,901.18-18,589,687.1-432,026,481.58-348,442,081.48
四、汇率变动对现金及现金等价物的影响-11,990,837.29-8,514,047.74-9,869,937.94-883,186.83
五、现金及现金等价物净增加额-1,022,258,193.38-1,011,141,073.73883,135,198.07-367,488,076.38
  加:期初现金及现金等价物余额1,955,620,202.131,955,620,202.131,072,485,004.061,072,485,004.06
  期末现金及现金等价物余额933,362,008.75944,479,128.41,955,620,202.13704,996,927.68
补充资料:
  净利润693,595,230.32-696,350,048.61-
  资产减值准备78,354,376.44-65,517,164-
  固定资产和投资性房地产折旧57,140,590.83-112,234,900.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧57,140,590.83-112,234,900.04-
  无形资产摊销56,488,649.11-54,103,819.6-
  长期待摊费用摊销22,714,328.32-50,644,647.4-
  处置固定资产、无形资产和其他长期资产的损失-224,031.43--1,179,692.33-
  固定资产报废损失197,610.83-2,521,565.48-
  公允价值变动损失---2,300,930.5-
  财务费用25,065,556.23-49,596,897.33-
  投资损失174,172.98-177,992.98-
  递延所得税33,461,366.69-115,104,605.84-
  其中:递延所得税资产减少33,461,366.69-115,104,605.84-
  存货的减少-2,700,067,260.29-341,355,341.26-
  经营性应收项目的减少-2,601,721,648.55--219,391,720.82-
  经营性应付项目的增加1,190,155,179.48-418,981,690.89-
  其他96,832,835.68-83,077,527.86-
  现金的期末余额933,362,008.75-1,955,620,202.13-
  减:现金的期初余额1,955,620,202.13-1,072,485,004.06-
  现金及现金等价物的净增加额-1,022,258,193.38-883,135,198.07-
公告日期2026-08-152026-04-212026-03-282025-10-22
审计意见(境内)标准无保留意见
TOP↑