流通市值:48.53亿 | 总市值:404.43亿 | ||
流通股本:6818.18万 | 总股本:5.68亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 12,444,399,857.87 | 9,088,627,599.78 | 5,124,950,467.97 | 2,235,648,510.84 |
收到的税费返还 | 360,474,011.45 | 251,998,844.58 | 179,151,800.16 | 106,173,139.96 |
收到其他与经营活动有关的现金 | 99,302,451 | 64,998,737.26 | 41,527,069.21 | 15,921,393.03 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 12,904,176,320.32 | 9,405,625,181.62 | 5,345,629,337.34 | 2,357,743,043.83 |
购买商品、接受劳务支付的现金 | 8,207,372,042.69 | 6,324,543,242.97 | 4,245,793,082.72 | 2,527,450,762.42 |
支付给职工以及为职工支付的现金 | 3,162,672,161.01 | 2,514,132,602.52 | 1,836,638,999.78 | 1,138,016,470.77 |
支付的各项税费 | 436,947,871.64 | 263,485,207.07 | 154,999,117.22 | 85,017,012.98 |
支付其他与经营活动有关的现金 | 878,332,018.95 | 549,226,317.44 | 330,600,084.06 | 150,814,093.61 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 12,685,324,094.29 | 9,651,387,370 | 6,568,031,283.78 | 3,901,298,339.78 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 218,852,226.03 | -245,762,188.38 | -1,222,401,946.44 | -1,543,555,295.95 |
二、投资活动产生的现金流量: | ||||
处置固定资产、无形资产和其他长期资产收回的现金净额 | 1,338,465.22 | 1,246,086.03 | 1,196,071.89 | 1,015,293.51 |
收到的其他与投资活动有关的现金 | 572,125,819.03 | 40,000,000 | 30,000,000 | 30,000,000 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 573,464,284.25 | 41,246,086.03 | 31,196,071.89 | 31,015,293.51 |
购建固定资产、无形资产和其他长期资产支付的现金 | 485,285,117.43 | 335,515,005.4 | 232,950,013.51 | 143,675,571.37 |
支付其他与投资活动有关的现金 | 1,157,765,244.43 | 845,259,000 | 242,536,000 | - |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 1,643,050,361.86 | 1,180,774,005.4 | 475,486,013.51 | 143,675,571.37 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -1,069,586,077.61 | -1,139,527,919.37 | -444,289,941.62 | -112,660,277.86 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 1,318,242,277.49 | 1,307,268,301.69 | 1,252,028,578.61 | 1,200,000,000 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 1,318,242,277.49 | 1,307,268,301.69 | 1,252,028,578.61 | 1,200,000,000 |
偿还债务支付的现金 | 1,250,000,000 | 656,529,173.91 | - | - |
分配股利、利润或偿付利息支付的现金 | 345,851,695.6 | 339,858,247.59 | 330,941,739.59 | 3,954,962.54 |
支付其他与筹资活动有关的现金 | 71,477,213.34 | 58,582,500.4 | 39,531,097.26 | 21,418,716.73 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 1,667,328,908.94 | 1,054,969,921.9 | 370,472,836.85 | 25,373,679.27 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -349,086,631.45 | 252,298,379.79 | 881,555,741.76 | 1,174,626,320.73 |
四、汇率变动对现金及现金等价物的影响 | 5,050,019.28 | -1,448,126.77 | -2,032,539.69 | -1,093,199.67 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -1,194,770,463.75 | -1,134,439,854.73 | -787,168,685.99 | -482,682,452.75 |
加:期初现金及现金等价物余额 | 2,267,255,467.81 | 2,267,255,467.81 | 2,267,255,467.81 | 2,267,255,467.81 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 1,072,485,004.06 | 1,132,815,613.08 | 1,480,086,781.82 | 1,784,573,015.06 |
补充资料: | ||||
净利润 | 574,081,854.46 | - | 153,783,354.79 | - |
资产减值准备 | 69,530,015.68 | - | 39,529,676.7 | - |
固定资产和投资性房地产折旧 | 90,716,356.51 | - | 43,874,570.47 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 90,716,356.51 | - | 43,874,570.47 | - |
无形资产摊销 | 9,520,768.52 | - | 4,847,993.56 | - |
长期待摊费用摊销 | 36,972,356.67 | - | 16,516,649.27 | - |
处置固定资产、无形资产和其他长期资产的损失 | -7,604,473.28 | - | -7,225,782.05 | - |
固定资产报废损失 | 2,997,483.21 | - | 1,013,675.81 | - |
公允价值变动损失 | -167,832.31 | - | - | - |
财务费用 | 24,511,049.86 | - | 17,154,150.25 | - |
投资损失 | 1,169,805.4 | - | 1,591.1 | - |
递延所得税 | -175,908,512.84 | - | -80,079,037.01 | - |
其中:递延所得税资产减少 | -147,480,976.21 | - | -79,136,947.79 | - |
递延所得税负债增加 | -28,427,536.63 | - | -942,089.22 | - |
存货的减少 | -549,461,625.78 | - | -456,255,657.5 | - |
经营性应收项目的减少 | -775,686,217.69 | - | -25,336,846.44 | - |
经营性应付项目的增加 | 847,060,435.26 | - | -998,722,537.28 | - |
其他 | 3,436,514.49 | - | 33,794,774.44 | - |
现金的期末余额 | 1,072,485,004.06 | - | 1,480,086,781.82 | - |
减:现金的期初余额 | 2,267,255,467.81 | - | 2,267,255,467.81 | - |
公告日期 | 2025-04-03 | 2024-10-25 | 2024-08-23 | 2024-04-26 |
审计意见(境内) | 标准无保留意见 |