当前位置:首页 - 行情中心 - 锐捷网络(301165) - 财务分析 - 现金流量表

锐捷网络

(301165)

  

流通市值:48.53亿  总市值:404.43亿
流通股本:6818.18万   总股本:5.68亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金12,444,399,857.879,088,627,599.785,124,950,467.972,235,648,510.84
收到的税费返还360,474,011.45251,998,844.58179,151,800.16106,173,139.96
收到其他与经营活动有关的现金99,302,45164,998,737.2641,527,069.2115,921,393.03
经营活动现金流入的平衡项目0000
经营活动现金流入小计12,904,176,320.329,405,625,181.625,345,629,337.342,357,743,043.83
购买商品、接受劳务支付的现金8,207,372,042.696,324,543,242.974,245,793,082.722,527,450,762.42
支付给职工以及为职工支付的现金3,162,672,161.012,514,132,602.521,836,638,999.781,138,016,470.77
支付的各项税费436,947,871.64263,485,207.07154,999,117.2285,017,012.98
支付其他与经营活动有关的现金878,332,018.95549,226,317.44330,600,084.06150,814,093.61
经营活动现金流出的平衡项目0000
经营活动现金流出小计12,685,324,094.299,651,387,3706,568,031,283.783,901,298,339.78
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额218,852,226.03-245,762,188.38-1,222,401,946.44-1,543,555,295.95
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额1,338,465.221,246,086.031,196,071.891,015,293.51
收到的其他与投资活动有关的现金572,125,819.0340,000,00030,000,00030,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计573,464,284.2541,246,086.0331,196,071.8931,015,293.51
购建固定资产、无形资产和其他长期资产支付的现金485,285,117.43335,515,005.4232,950,013.51143,675,571.37
支付其他与投资活动有关的现金1,157,765,244.43845,259,000242,536,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,643,050,361.861,180,774,005.4475,486,013.51143,675,571.37
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,069,586,077.61-1,139,527,919.37-444,289,941.62-112,660,277.86
三、筹资活动产生的现金流量:
取得借款收到的现金1,318,242,277.491,307,268,301.691,252,028,578.611,200,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,318,242,277.491,307,268,301.691,252,028,578.611,200,000,000
偿还债务支付的现金1,250,000,000656,529,173.91--
分配股利、利润或偿付利息支付的现金345,851,695.6339,858,247.59330,941,739.593,954,962.54
支付其他与筹资活动有关的现金71,477,213.3458,582,500.439,531,097.2621,418,716.73
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,667,328,908.941,054,969,921.9370,472,836.8525,373,679.27
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-349,086,631.45252,298,379.79881,555,741.761,174,626,320.73
四、汇率变动对现金及现金等价物的影响5,050,019.28-1,448,126.77-2,032,539.69-1,093,199.67
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,194,770,463.75-1,134,439,854.73-787,168,685.99-482,682,452.75
加:期初现金及现金等价物余额2,267,255,467.812,267,255,467.812,267,255,467.812,267,255,467.81
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,072,485,004.061,132,815,613.081,480,086,781.821,784,573,015.06
补充资料:
净利润574,081,854.46-153,783,354.79-
资产减值准备69,530,015.68-39,529,676.7-
固定资产和投资性房地产折旧90,716,356.51-43,874,570.47-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧90,716,356.51-43,874,570.47-
无形资产摊销9,520,768.52-4,847,993.56-
长期待摊费用摊销36,972,356.67-16,516,649.27-
处置固定资产、无形资产和其他长期资产的损失-7,604,473.28--7,225,782.05-
固定资产报废损失2,997,483.21-1,013,675.81-
公允价值变动损失-167,832.31---
财务费用24,511,049.86-17,154,150.25-
投资损失1,169,805.4-1,591.1-
递延所得税-175,908,512.84--80,079,037.01-
其中:递延所得税资产减少-147,480,976.21--79,136,947.79-
递延所得税负债增加-28,427,536.63--942,089.22-
存货的减少-549,461,625.78--456,255,657.5-
经营性应收项目的减少-775,686,217.69--25,336,846.44-
经营性应付项目的增加847,060,435.26--998,722,537.28-
其他3,436,514.49-33,794,774.44-
现金的期末余额1,072,485,004.06-1,480,086,781.82-
减:现金的期初余额2,267,255,467.81-2,267,255,467.81-
公告日期2025-04-032024-10-252024-08-232024-04-26
审计意见(境内)标准无保留意见
TOP↑