当前位置:首页 - 行情中心 - 迪阿股份(301177) - 财务分析 - 现金流量表

迪阿股份

(301177)

  

流通市值:11.88亿  总市值:118.80亿
流通股本:4001.00万   总股本:4.00亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金422,111,837.631,559,437,979.111,162,437,766.41813,112,811.07
收到的税费返还2,102,608.0615,214,722.2513,177,832.039,877,484.61
收到其他与经营活动有关的现金7,097,534.3929,614,770.2219,762,576.9412,720,503.05
经营活动现金流入的平衡项目0000
经营活动现金流入小计431,311,980.081,604,267,471.581,195,378,175.38835,710,798.73
购买商品、接受劳务支付的现金153,361,576.87423,436,156.82302,607,603.77182,559,238.89
支付给职工以及为职工支付的现金116,772,432.38428,563,742.77337,342,999.88241,305,735.35
支付的各项税费42,628,201.24153,090,651.94115,121,666.8383,213,278.87
支付其他与经营活动有关的现金82,144,710.63283,021,080.97209,935,686.65141,015,614.29
经营活动现金流出的平衡项目0000
经营活动现金流出小计394,906,921.121,288,111,632.5965,007,957.13648,093,867.4
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额36,405,058.96316,155,839.08230,370,218.25187,616,931.33
二、投资活动产生的现金流量:
收回投资收到的现金1,181,582,290.016,641,616,655.935,458,219,654.33,694,490,161.68
取得投资收益收到的现金24,017,691.46166,840,806.45145,126,295.5398,308,321.21
处置固定资产、无形资产和其他长期资产收回的现金净额217,436.28543,411.43413,765.95142,546.95
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,205,817,417.756,809,000,873.815,603,759,715.783,792,941,029.84
购建固定资产、无形资产和其他长期资产支付的现金8,170,181.04272,199,748.4928,612,271.5516,222,074.36
投资支付的现金1,194,300,758.326,450,465,591.225,420,297,611.383,063,301,370.05
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,202,470,939.366,722,665,339.715,448,909,882.933,079,523,444.41
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额3,346,478.3986,335,534.1154,849,832.85713,417,585.43
三、筹资活动产生的现金流量:
取得借款收到的现金161,777,688.36427,287,829.95239,374,236.87139,882,112.9
收到其他与筹资活动有关的现金6,306,060.0918,707,850.6711,094,032.227,398,073.85
筹资活动现金流入平衡项目0000
筹资活动现金流入小计168,083,748.45445,995,680.62250,468,269.09147,280,186.75
偿还债务支付的现金141,439,835.08478,342,977.65389,137,457.19389,117,522.53
分配股利、利润或偿付利息支付的现金840,229.86203,605,772.64202,943,394.5202,943,329.16
支付其他与筹资活动有关的现金46,353,750.46246,774,140.69197,518,350.18140,175,154.94
筹资活动现金流出平衡项目0000
筹资活动现金流出小计188,633,815.4928,722,890.98789,599,201.87732,236,006.63
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-20,550,066.95-482,727,210.36-539,130,932.78-584,955,819.88
四、汇率变动对现金及现金等价物的影响-57,954.3-6,940,805.55-7,489,088.5-6,016,720.17
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额19,143,516.1-87,176,642.73-161,399,970.18310,061,976.71
加:期初现金及现金等价物余额139,786,968.23226,963,610.96226,963,610.96226,963,610.96
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额158,930,484.33139,786,968.2365,563,640.78537,025,587.67
补充资料:
净利润-53,029,532.69-32,814,303.45
资产减值准备-30,065,543.88-8,734,920.81
固定资产和投资性房地产折旧-6,082,889.93-3,130,552.93
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,082,889.93-3,130,552.93
无形资产摊销-3,607,426.97-1,278,732
长期待摊费用摊销-44,909,904.06-26,012,593.44
处置固定资产、无形资产和其他长期资产的损失--10,862,835.63--4,336,350.74
固定资产报废损失---0
公允价值变动损失--33,342,417.09--14,474,870.05
财务费用-1,515,908.93-4,918,390.93
投资损失--141,600,575.22--83,759,975.7
递延所得税-1,317,302.79--209,598.6
其中:递延所得税资产减少-2,689,417.74-891,976.62
递延所得税负债增加--1,372,114.95--1,101,575.22
存货的减少-79,485,379.57-43,603,090.53
经营性应收项目的减少-38,006,567.43-18,477,412.35
经营性应付项目的增加-25,146,618.42-29,651,960.99
其他--7,522,953.92--5,262,279.1
现金的期末余额-139,786,968.23-537,025,587.67
减:现金的期初余额-226,963,610.96-226,963,610.96
公告日期2025-04-262025-04-262024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑