当前位置:首页 - 行情中心 - 迪阿股份(301177) - 财务分析 - 现金流量表

迪阿股份

(301177)

  

流通市值:11.23亿  总市值:112.32亿
流通股本:4001.00万   总股本:4.00亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,162,437,766.41813,112,811.07434,449,247.842,278,366,294.04
收到的税费返还13,177,832.039,877,484.611,503,063.5931,218,358.13
收到其他与经营活动有关的现金19,762,576.9412,720,503.057,278,689.6754,391,172.84
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,195,378,175.38835,710,798.73443,231,001.12,363,975,825.01
购买商品、接受劳务支付的现金302,607,603.77182,559,238.89109,281,560.981,006,024,236.82
支付给职工以及为职工支付的现金337,342,999.88241,305,735.35136,888,729.83558,894,605.16
支付的各项税费115,121,666.8383,213,278.8739,649,121.92350,767,441.44
支付其他与经营活动有关的现金209,935,686.65141,015,614.2974,972,915.47411,324,033.78
经营活动现金流出的平衡项目0000
经营活动现金流出小计965,007,957.13648,093,867.4360,792,328.22,327,010,317.2
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额230,370,218.25187,616,931.3382,438,672.936,965,507.81
二、投资活动产生的现金流量:
收回投资收到的现金5,458,219,654.33,694,490,161.682,209,188,161.688,403,748,941.31
取得投资收益收到的现金145,126,295.5398,308,321.2169,811,434.33171,066,968.49
处置固定资产、无形资产和其他长期资产收回的现金净额413,765.95142,546.9554,806.45120,350.52
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,603,759,715.783,792,941,029.842,279,054,402.468,574,936,260.32
购建固定资产、无形资产和其他长期资产支付的现金28,612,271.5516,222,074.3610,512,301.6677,196,087.26
投资支付的现金5,420,297,611.383,063,301,370.051,874,413,727.288,043,851,820.32
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,448,909,882.933,079,523,444.411,884,926,028.948,121,047,907.58
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额154,849,832.85713,417,585.43394,128,373.52453,888,352.74
三、筹资活动产生的现金流量:
吸收投资收到的现金---0
取得借款收到的现金239,374,236.87139,882,112.91,947,711.11517,721,409.2
收到其他与筹资活动有关的现金11,094,032.227,398,073.852,174,651.2415,612,044.41
筹资活动现金流入平衡项目0000
筹资活动现金流入小计250,468,269.09147,280,186.754,122,362.35533,333,453.61
偿还债务支付的现金389,137,457.19389,117,522.53145,954,686.13559,721,849.22
分配股利、利润或偿付利息支付的现金202,943,394.5202,943,329.161,367,787.92408,807,640.15
支付其他与筹资活动有关的现金197,518,350.18140,175,154.9471,218,559.49350,995,774.08
筹资活动现金流出平衡项目0000
筹资活动现金流出小计789,599,201.87732,236,006.63218,541,033.541,319,525,263.45
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-539,130,932.78-584,955,819.88-214,418,671.19-786,191,809.84
四、汇率变动对现金及现金等价物的影响-7,489,088.5-6,016,720.17-3,743,320.52676,529.63
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-161,399,970.18310,061,976.71258,405,054.71-294,661,419.66
加:期初现金及现金等价物余额226,963,610.96226,963,610.96226,963,610.96521,625,030.62
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额65,563,640.78537,025,587.67485,368,665.67226,963,610.96
补充资料:
净利润-32,814,303.45-68,957,568.4
资产减值准备-8,734,920.81-105,342,656.15
固定资产和投资性房地产折旧-3,130,552.93-6,007,930.7
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,130,552.93-6,007,930.7
无形资产摊销-1,278,732-2,630,723.9
长期待摊费用摊销-26,012,593.44-97,016,164.88
处置固定资产、无形资产和其他长期资产的损失--4,336,350.74--19,708,867.36
固定资产报废损失-0--
公允价值变动损失--14,474,870.05--31,151,566.3
财务费用-4,918,390.93-23,070,045.62
投资损失--83,759,975.7--201,459,628.1
递延所得税--209,598.6--1,215,336.78
其中:递延所得税资产减少-891,976.62--7,102,331.8
递延所得税负债增加--1,101,575.22-5,886,995.02
存货的减少-43,603,090.53-189,112,300.03
经营性应收项目的减少-18,477,412.35-19,295,931.37
经营性应付项目的增加-29,651,960.99--577,721,730.54
其他--5,262,279.1-4,884,947.17
现金的期末余额-537,025,587.67-226,963,610.96
减:现金的期初余额-226,963,610.96-521,625,030.62
公告日期2024-10-302024-08-302024-04-272024-04-27
审计意见(境内)标准无保留意见
TOP↑