当前位置:首页 - 行情中心 - 北路智控(301195) - 财务分析 - 现金流量表

北路智控

(301195)

  

流通市值:23.14亿  总市值:34.85亿
流通股本:8768.98万   总股本:1.32亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金343,238,679.44157,003,905.26770,601,175.14474,164,316.53
  收到的税费返还11,224,079.426,877,791.6616,653,036.613,010,230.18
  收到其他与经营活动有关的现金14,916,440.766,069,696.7629,995,938.3226,351,810.63
  经营活动现金流入小计369,379,199.62169,951,393.68817,250,150.06513,526,357.34
  购买商品、接受劳务支付的现金130,070,995.2462,900,414.89232,980,108.48156,175,354.23
  支付给职工以及为职工支付的现金137,879,719.6379,362,000.99239,412,035.69184,821,790.7
  支付的各项税费41,296,639.8924,992,454.68106,991,908.981,631,008.84
  支付其他与经营活动有关的现金61,365,079.6828,606,073.0393,876,075.5393,432,235.85
  经营活动现金流出小计370,612,434.44195,860,943.59673,260,128.6516,060,389.62
  经营活动产生的现金流量净额-1,233,234.82-25,909,549.91143,990,021.46-2,534,032.28
二、投资活动产生的现金流量:
  收回投资收到的现金1,096,506,000495,000,0001,696,520,680.561,261,292,902.78
  取得投资收益收到的现金11,873,995.036,788,167.4416,903,991.678,455,605.88
  处置固定资产、无形资产和其他长期资产收回的现金净额39,335.593,2004,953.372,497.31
  投资活动现金流入小计1,108,419,330.62501,791,367.441,713,429,625.61,269,751,005.97
  购建固定资产、无形资产和其他长期资产支付的现金64,287,351.8641,359,423.0768,887,423.2236,035,373.7
  投资支付的现金1,058,100,000550,000,0002,079,895,0001,639,895,000
  投资活动现金流出小计1,122,387,351.86591,359,423.072,148,782,423.221,675,930,373.7
  投资活动产生的现金流量净额-13,968,021.24-89,568,055.63-435,352,797.62-406,179,367.73
三、筹资活动产生的现金流量:
  取得借款收到的现金--4,905,594.52,809,920
  收到其他与筹资活动有关的现金--25,856,50525,856,505
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--30,762,099.528,666,425
  分配股利、利润或偿付利息支付的现金79,292,988.17-85,845,39685,845,396
  支付其他与筹资活动有关的现金936,250-1,061,037.32963,040.96
  筹资活动现金流出小计80,229,238.17086,906,433.3286,808,436.96
  筹资活动产生的现金流量净额-80,229,238.170-56,144,333.82-58,142,011.96
五、现金及现金等价物净增加额-95,430,494.23-115,477,605.54-347,507,109.98-466,855,411.97
  加:期初现金及现金等价物余额191,522,972191,522,972539,030,081.98539,030,081.98
  期末现金及现金等价物余额96,092,477.7776,045,366.46191,522,97272,174,670.01
补充资料:
  净利润45,686,167.43-151,389,449.15-
  资产减值准备8,577,050.25-34,563,671.83-
  固定资产和投资性房地产折旧12,510,923.82-20,302,255.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,510,923.82-20,302,255.12-
  无形资产摊销1,594,746.01-2,066,511.68-
  长期待摊费用摊销1,171,092.53-2,521,299.87-
  处置固定资产、无形资产和其他长期资产的损失---169,248.35-
  固定资产报废损失99,457.78-58,747.31-
  公允价值变动损失194,072.66--16,801,138.72-
  财务费用-6,206,268.43--4,654,075.26-
  投资损失-6,359,731.15--12,071,005.56-
  递延所得税-7,289,858.15--11,845,285.31-
  其中:递延所得税资产减少-7,224,297.57--15,501,511.43-
    递延所得税负债增加-65,560.58-3,656,226.12-
  存货的减少-13,902,577.37--18,769,042.41-
  经营性应收项目的减少-21,692,013.09--26,608,961.68-
  经营性应付项目的增加-18,230,870.36-26,703,115.04-
  其他2,011,556.35--3,747,354.33-
  现金的期末余额96,092,477.77-191,522,972-
  减:现金的期初余额191,522,972-539,030,081.98-
  现金及现金等价物的净增加额-95,430,494.23--347,507,109.98-
公告日期2026-08-252026-04-242026-04-242025-10-24
审计意见(境内)标准无保留意见
TOP↑