当前位置:首页 - 行情中心 - 喜悦智行(301198) - 财务分析 - 现金流量表

喜悦智行

(301198)

  

流通市值:23.22亿  总市值:25.23亿
流通股本:1.56亿   总股本:1.69亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金275,788,236.09162,298,179.6862,019,872.84536,400,441.01
  收到其他与经营活动有关的现金3,542,416.251,578,697.231,303,342.943,327,832.34
  经营活动现金流入小计279,330,652.34163,876,876.9163,323,215.78539,728,273.35
  购买商品、接受劳务支付的现金241,244,276.39159,859,374.9887,543,223.55364,625,851.49
  支付给职工以及为职工支付的现金42,528,993.2229,794,501.7517,535,838.8155,798,697.35
  支付的各项税费9,181,863.55,106,845.264,859,153.699,036,456.61
  支付其他与经营活动有关的现金18,071,023.8116,594,050.945,072,727.7415,640,119.32
  经营活动现金流出小计311,026,156.92211,354,772.93115,010,943.79445,101,124.77
  经营活动产生的现金流量净额-31,695,504.58-47,477,896.02-51,687,728.0194,627,148.58
二、投资活动产生的现金流量:
  收回投资收到的现金166,000,00086,000,00030,000,000320,000,000
  取得投资收益收到的现金1,179,684.53664,440.22370,509.262,166,540.44
  处置固定资产、无形资产和其他长期资产收回的现金净额816,444.74721,931.4768,584.07344,906.2
  收到的其他与投资活动有关的现金900,993.73846,185.181,166,951.513,775,811.83
  投资活动现金流入小计168,897,12388,232,556.8731,606,044.84326,287,258.47
  购建固定资产、无形资产和其他长期资产支付的现金42,732,651.6636,545,844.1525,861,649.06138,672,289.58
  投资支付的现金211,500,000136,500,00056,000,000180,000,000
  投资活动现金流出小计254,232,651.66173,045,844.1581,861,649.06318,672,289.58
  投资活动产生的现金流量净额-85,335,528.66-84,813,287.28-50,255,604.227,614,968.89
三、筹资活动产生的现金流量:
  取得借款收到的现金196,700,000162,400,000102,400,000236,000,000
  收到其他与筹资活动有关的现金---2,224,654.36
  筹资活动现金流入小计196,700,000162,400,000102,400,000238,224,654.36
  偿还债务支付的现金313,600,000265,900,000166,100,000205,100,000
  分配股利、利润或偿付利息支付的现金3,910,810.143,066,651.071,477,619.3526,572,063.45
  支付其他与筹资活动有关的现金9,076,4335,601,236.881,923,042.392,612,603.95
  筹资活动现金流出小计326,587,243.14274,567,887.95169,500,661.74234,284,667.4
  筹资活动产生的现金流量净额-129,887,243.14-112,167,887.95-67,100,661.743,939,986.96
四、汇率变动对现金及现金等价物的影响-417,347.67-409,501.73-274,152.34-1,117,930.99
五、现金及现金等价物净增加额-247,335,624.05-244,868,572.98-169,318,146.31105,064,173.44
  加:期初现金及现金等价物余额316,808,495.4316,808,495.4316,808,495.4211,744,321.96
  期末现金及现金等价物余额69,472,871.3571,939,922.42147,490,349.09316,808,495.4
补充资料:
  净利润--6,783,847.1--11,889,042.83
  资产减值准备--582,646.7-7,861,684.06
  固定资产和投资性房地产折旧-14,955,308.78--1,110,313.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,955,308.78--1,110,313.73
  无形资产摊销-1,063,537.44-1,802,023.2
  长期待摊费用摊销-28,090,851.96-54,777,653.87
  处置固定资产、无形资产和其他长期资产的损失-363,919.3-29,730.5
  固定资产报废损失-409,389.97-17,046.69
  公允价值变动损失--138,897.25--94,520.55
  财务费用-2,750,521.32-3,776,347.91
  投资损失--1,565,028.87--3,001,510.85
  递延所得税--995,887.32-982,452.47
  其中:递延所得税资产减少--706,745.79-1,971,673.29
    递延所得税负债增加--289,141.53--989,220.82
  存货的减少--58,135,943.59-10,303,497.06
  经营性应收项目的减少--73,605,039.57--2,703,431.86
  经营性应付项目的增加-43,911,301.52-6,488,114.91
  其他----3,130,161.51
  现金的期末余额-71,939,922.42-316,808,495.4
  减:现金的期初余额-316,808,495.4-211,744,321.96
  现金及现金等价物的净增加额--244,868,572.98-105,064,173.44
公告日期2025-10-282025-08-282025-04-212025-04-21
审计意见(境内)标准无保留意见
TOP↑