当前位置:首页 - 行情中心 - 中亦科技(301208) - 财务分析 - 现金流量表

中亦科技

(301208)

  

流通市值:22.39亿  总市值:53.59亿
流通股本:5012.86万   总股本:1.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金439,799,927.98175,047,307.341,348,383,964.57739,441,238.12
  收到的税费返还852,233.67288,475.22767,073.81470,902.01
  收到其他与经营活动有关的现金36,779,629.215,434,662.0486,958,033.5360,267,337.96
  经营活动现金流入小计477,431,790.85190,770,444.61,436,109,071.91800,179,478.09
  购买商品、接受劳务支付的现金342,335,706.55191,588,938.05891,395,315.36678,966,476.04
  支付给职工以及为职工支付的现金165,238,242.44102,274,468.68307,560,694.72246,110,952.2
  支付的各项税费19,227,424.6616,679,624.8929,301,314.0314,046,827.38
  支付其他与经营活动有关的现金51,785,747.3422,720,295.16100,966,606.1974,364,249.92
  经营活动现金流出小计578,587,120.99333,263,326.781,329,223,930.31,013,488,505.54
  经营活动产生的现金流量净额-101,155,330.14-142,492,882.18106,885,141.61-213,309,027.45
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--43,698.2721,580.84
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--43,698.2721,580.84
  购建固定资产、无形资产和其他长期资产支付的现金907,442.95625,94710,750,208.129,389,284.07
  投资支付的现金--600,000600,000
  投资活动现金流出小计907,442.95625,94711,350,208.129,989,284.07
  投资活动产生的现金流量净额-907,442.95-625,947-11,306,509.85-9,967,703.23
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金24,000,012-39,000,019.539,000,019.5
  支付其他与筹资活动有关的现金857,738.59538,392.456,737,893.611,463,297.88
  筹资活动现金流出小计24,857,750.59538,392.4545,737,913.1140,463,317.38
  筹资活动产生的现金流量净额-24,857,750.59-538,392.45-45,737,913.11-40,463,317.38
五、现金及现金等价物净增加额-126,920,523.68-143,657,221.6349,840,718.65-263,740,048.06
  加:期初现金及现金等价物余额1,104,693,4841,104,693,4841,054,852,765.351,054,852,765.35
  期末现金及现金等价物余额977,772,960.32961,036,262.371,104,693,484791,112,717.29
补充资料:
  净利润22,077,540.03-86,813,492.12-
  资产减值准备755,033.73-5,537,607.29-
  固定资产和投资性房地产折旧3,148,883.72-5,051,771.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,148,883.72-5,051,771.7-
  无形资产摊销427,494.18-814,014.68-
  长期待摊费用摊销7,245.22-7,245.22-
  处置固定资产、无形资产和其他长期资产的损失--167,141.85-
  财务费用144,974.29--603,662.26-
  投资损失-4,209.55-487,949.97-
  递延所得税-152,979.48--615,165.81-
  其中:递延所得税资产减少-109,406.02--753,787.87-
    递延所得税负债增加-43,573.46-138,622.06-
  存货的减少-94,373,877.91--19,246,376.53-
  经营性应收项目的减少27,941,647.7-128,795,213.16-
  经营性应付项目的增加-62,054,123--102,219,210.6-
  现金的期末余额977,772,960.32-1,104,693,484-
  减:现金的期初余额1,104,693,484-1,054,852,765.35-
  现金及现金等价物的净增加额-126,920,523.68-49,840,718.65-
公告日期2025-08-222025-04-252025-04-252024-10-23
审计意见(境内)标准无保留意见
TOP↑