当前位置:首页 - 行情中心 - 光庭信息(301221) - 财务分析 - 现金流量表

光庭信息

(301221)

  

流通市值:23.10亿  总市值:33.98亿
流通股本:8934.08万   总股本:1.31亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金383,247,790.87192,803,448.95766,348,447.89543,086,153.11
  收到的税费返还1,336,306.83784,974.612,086,709.69156,339.86
  收到其他与经营活动有关的现金8,708,381.314,577,275.4668,085,925.9354,075,093.2
  经营活动现金流入小计393,292,479.01198,165,699.02836,521,083.51597,317,586.17
  购买商品、接受劳务支付的现金66,096,581.6341,025,470.29101,926,270.8278,778,435.66
  支付给职工以及为职工支付的现金286,059,461.39154,072,503.85456,807,335.31349,604,038.93
  支付的各项税费39,416,880.3426,500,216.8930,660,944.7820,713,495.77
  支付其他与经营活动有关的现金66,112,286.5122,706,419.2379,253,52749,981,695.13
  经营活动现金流出小计457,685,209.87244,304,610.26668,648,077.91499,077,665.49
  经营活动产生的现金流量净额-64,392,730.86-46,138,911.24167,873,005.698,239,920.68
二、投资活动产生的现金流量:
  收回投资收到的现金120,099,726.02-31,750,000-
  取得投资收益收到的现金8,434,966.74-6,989,357.796,833,635.51
  处置固定资产、无形资产和其他长期资产收回的现金净额239,738.27129,588.27788,136.9509,534.4
  收到的其他与投资活动有关的现金265,895,493.85265,850,361.11871,054,262.14830,085,785.25
  投资活动现金流入小计394,669,924.88265,979,949.38910,581,756.83837,428,955.16
  购建固定资产、无形资产和其他长期资产支付的现金21,597,372.7114,227,606.1932,381,397.3216,923,564.82
  投资支付的现金451,753,057.93315,659,724.59350,286,675.59150,286,675.59
  取得子公司及其他营业单位支付的现金--128,431,725.4-
  支付其他与投资活动有关的现金10,882,750-473,213,762.12468,213,762.12
  投资活动现金流出小计484,233,180.64329,887,330.78984,313,560.43635,424,002.53
  投资活动产生的现金流量净额-89,563,255.76-63,907,381.4-73,731,803.6202,004,952.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金48,794,073.2-1,025,253.531,028,574.29
  其中:子公司吸收少数股东投资收到的现金--1,025,253.531,028,574.29
  取得借款收到的现金54,000,00054,000,0006,000,000-
  收到其他与筹资活动有关的现金11,883.2657,016-67,699.11
  筹资活动现金流入小计102,805,956.4654,057,0167,025,253.531,096,273.4
  偿还债务支付的现金14,673,160.948,355,891.434,101,275.130,870,847.9
  分配股利、利润或偿付利息支付的现金28,454,459.11278,110.0818,924,991.9118,592,093.69
  支付其他与筹资活动有关的现金2,363,325.64986,509.723,743,989.221,788,632.44
  筹资活动现金流出小计45,490,945.699,620,511.256,770,256.2351,251,574.03
  筹资活动产生的现金流量净额57,315,010.7744,436,504.8-49,745,002.7-50,155,300.63
四、汇率变动对现金及现金等价物的影响-15,639,838.46-8,482,789.54-1,840,713.0410,928,209.87
五、现金及现金等价物净增加额-112,280,814.31-74,092,577.3842,555,486.26261,017,782.55
  加:期初现金及现金等价物余额515,234,975.52515,235,038.05472,679,489.26472,679,489.26
  期末现金及现金等价物余额402,954,161.21441,142,460.67515,234,975.52733,697,271.81
补充资料:
  净利润-31,098,373.26-75,151,172.09-
  资产减值准备4,646,266.28-7,998,533.14-
  固定资产和投资性房地产折旧8,119,530.23-16,267,069.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,119,530.23-16,267,069.94-
  无形资产摊销11,900,627.43-20,488,595.68-
  长期待摊费用摊销632,349.52-1,559,122.09-
  处置固定资产、无形资产和其他长期资产的损失27,848.89-89,993.01-
  固定资产报废损失--18,087.81-
  公允价值变动损失-90,574-95.47-
  财务费用11,418,959.58--9,343,108.28-
  投资损失-10,780,429.57--10,789,652.8-
  递延所得税-5,184,437.6-354,801.83-
  其中:递延所得税资产减少-5,289,751.19-347,909.67-
    递延所得税负债增加105,313.59-6,892.16-
  存货的减少-55,449,135.59--28,893,585.45-
  经营性应收项目的减少-1,455,991.08-64,280,111.03-
  经营性应付项目的增加-8,838,813.54-785,161.04-
  其他10,308,689.57-20,551,169.15-
  现金的期末余额402,954,161.21-515,234,975.52-
  减:现金的期初余额515,234,975.52-472,679,489.26-
  现金及现金等价物的净增加额-112,280,814.31-42,555,486.26-
公告日期2026-08-202026-04-272026-04-222025-10-18
审计意见(境内)标准无保留意见
TOP↑