当前位置:首页 - 行情中心 - 森鹰窗业(301227) - 财务分析 - 现金流量表

森鹰窗业

(301227)

  

流通市值:22.97亿  总市值:40.86亿
流通股本:7390.84万   总股本:1.31亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金261,005,684.42118,008,496.5691,868,745.12513,625,557.81
  收到的税费返还535,682.7813,115.8645,505.3945,487.58
  收到其他与经营活动有关的现金7,193,242.24,930,555.3837,289,937.4622,839,388.3
  经营活动现金流入小计268,734,609.4122,952,167.74729,204,187.97536,510,433.69
  购买商品、接受劳务支付的现金159,243,804.3778,267,094.57377,293,000.22297,350,434.51
  支付给职工以及为职工支付的现金71,386,575.935,777,561.94158,744,270.66117,079,102.96
  支付的各项税费10,262,336.994,106,090.6424,366,077.0416,386,584.71
  支付其他与经营活动有关的现金20,470,3938,377,684.8641,213,046.8628,790,974.85
  经营活动现金流出小计261,363,110.26126,528,432.01601,616,394.78459,607,097.03
  经营活动产生的现金流量净额7,371,499.14-3,576,264.27127,587,793.1976,903,336.66
二、投资活动产生的现金流量:
  收回投资收到的现金148,398,00079,348,000670,103,032.74526,500,000
  取得投资收益收到的现金854,617.07500,425.46-2,266,364.7
  处置固定资产、无形资产和其他长期资产收回的现金净额13,183,500150,00050,540,00050,435,000
  投资活动现金流入小计162,436,117.0779,998,425.46720,643,032.74579,201,364.7
  购建固定资产、无形资产和其他长期资产支付的现金21,531,666.1414,775,129.08131,848,639.75107,664,916.74
  投资支付的现金186,580,931.52121,156,931.52768,874,383.56645,000,000
  投资活动现金流出小计208,112,597.66135,932,060.6900,723,023.31752,664,916.74
  投资活动产生的现金流量净额-45,676,480.59-55,933,635.14-180,079,990.57-173,463,552.04
三、筹资活动产生的现金流量:
  取得借款收到的现金150,000,00050,000,000303,513,429.07283,513,429.07
  筹资活动现金流入小计150,000,00050,000,000303,513,429.07283,513,429.07
  偿还债务支付的现金155,772,562.3866,774,788.25324,740,866.69308,668,639.38
  分配股利、利润或偿付利息支付的现金2,147,352.21,253,794.926,771,055.185,269,067.76
  支付其他与筹资活动有关的现金729,462.55-30,060,874.8530,060,874.85
  筹资活动现金流出小计158,649,377.1368,028,583.17361,572,796.72343,998,581.99
  筹资活动产生的现金流量净额-8,649,377.13-18,028,583.17-58,059,367.65-60,485,152.92
四、汇率变动对现金及现金等价物的影响---1,207.26-545.6
五、现金及现金等价物净增加额-46,954,358.58-77,538,482.58-110,552,772.29-157,045,913.9
  加:期初现金及现金等价物余额459,987,547.56459,987,547.56570,540,319.85570,540,319.85
  期末现金及现金等价物余额413,033,188.98382,449,064.98459,987,547.56413,494,405.95
补充资料:
  净利润-38,576,158.1--48,166,520.46-
  资产减值准备2,325,957.33-48,413,215.68-
  固定资产和投资性房地产折旧29,839,740.15-51,014,417.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,839,740.15-51,014,417.37-
  无形资产摊销1,435,676.05-2,655,205.88-
  长期待摊费用摊销573,931.19-1,621,322.19-
  处置固定资产、无形资产和其他长期资产的损失-1,042,360.34--197,380.54-
  公允价值变动损失-1,894,337.54--572,773.05-
  财务费用816,010.53-5,103,282.96-
  投资损失-2,330,799.94--4,250,328.64-
  递延所得税-155,277.23--7,429,495.11-
  其中:递延所得税资产减少-51,836.9--10,186,729.15-
    递延所得税负债增加-103,440.33-2,757,234.04-
  存货的减少-38,604,282.48--12,692,297.43-
  经营性应收项目的减少19,114,556.63-38,094,153.48-
  经营性应付项目的增加26,748,402.17-41,021,734.96-
  其他9,120,440.72-12,973,255.9-
  现金的期末余额413,033,188.98-459,987,547.56-
  减:现金的期初余额459,987,547.56-570,540,319.85-
  现金及现金等价物的净增加额-46,954,358.58--110,552,772.29-
公告日期2026-08-212026-04-292026-04-172025-10-23
审计意见(境内)标准无保留意见
TOP↑