当前位置:首页 - 行情中心 - 和顺科技(301237) - 财务分析 - 现金流量表

和顺科技

(301237)

  

流通市值:29.59亿  总市值:35.94亿
流通股本:6586.25万   总股本:8000.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金247,307,795.12115,534,513.58316,564,361.63210,552,895.41
  收到的税费返还--16,954,011.3617,760,748.17
  收到其他与经营活动有关的现金10,880,025.275,692,091.5115,870,228.0416,420,974.09
  经营活动现金流入小计258,187,820.39121,226,605.09349,388,601.03244,734,617.67
  购买商品、接受劳务支付的现金200,541,061.96102,347,535.14322,085,491.14219,148,036.45
  支付给职工以及为职工支付的现金27,176,752.213,125,347.1153,648,13940,570,884.14
  支付的各项税费9,550,127.587,580,543.5213,921,587.811,863,915.63
  支付其他与经营活动有关的现金10,880,836.33,616,834.8823,791,329.2516,651,587.34
  经营活动现金流出小计248,148,778.04126,670,260.65413,446,547.19288,234,423.56
  经营活动产生的现金流量净额10,039,042.35-5,443,655.56-64,057,946.16-43,499,805.89
二、投资活动产生的现金流量:
  收回投资收到的现金1,6711,671--
  取得投资收益收到的现金2,607,476.41,184,302.93,955,534.83,868,740.28
  处置固定资产、无形资产和其他长期资产收回的现金净额--4,160.993,337
  收到的其他与投资活动有关的现金350,000,000100,000,000720,000,000660,000,000
  投资活动现金流入小计352,609,147.4101,185,973.9723,959,695.79663,872,077.28
  购建固定资产、无形资产和其他长期资产支付的现金147,430,710.4794,939,801.94225,051,811.09151,483,079.77
  投资支付的现金1,6711,6713,000,000-
  支付其他与投资活动有关的现金300,000,000100,000,000640,000,000580,013,000
  投资活动现金流出小计447,432,381.47194,941,472.94868,051,811.09731,496,079.77
  投资活动产生的现金流量净额-94,823,234.07-93,755,499.04-144,092,115.3-67,624,002.49
三、筹资活动产生的现金流量:
  吸收投资收到的现金--19,980,00019,980,000
  其中:子公司吸收少数股东投资收到的现金--19,980,00019,980,000
  取得借款收到的现金234,752,820.23113,798,737.24135,702,522.8751,240,000
  收到其他与筹资活动有关的现金1,000,487.4212,323,712-1,000,003.82
  筹资活动现金流入小计235,753,307.65126,122,449.24155,682,522.8772,220,003.82
  偿还债务支付的现金58,851,527.4249,240,00077,500,00074,500,000
  分配股利、利润或偿付利息支付的现金8,420,133.67618,258.3810,035,708.5810,130,494.68
  支付其他与筹资活动有关的现金4,114,211.963,112,683.6436,888,227.2622,002,926
  筹资活动现金流出小计71,385,873.0552,970,942.02124,423,935.84106,633,420.68
  筹资活动产生的现金流量净额164,367,434.673,151,507.2231,258,587.03-34,413,416.86
四、汇率变动对现金及现金等价物的影响33,804.634,411.07548,063.3960,157.73
五、现金及现金等价物净增加额79,617,047.51-26,043,236.31-176,343,411.04-145,477,067.51
  加:期初现金及现金等价物余额54,334,078.5454,334,078.54230,677,489.58230,677,489.58
  期末现金及现金等价物余额133,951,126.0528,290,842.2354,334,078.5485,200,422.07
补充资料:
  净利润-14,539,638.27--47,692,913.53-
  资产减值准备17,537,378.22-44,458,928.97-
  固定资产和投资性房地产折旧40,944,822.09-65,683,984.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧40,944,822.09-65,683,984.88-
  无形资产摊销1,185,258.24-1,450,786.66-
  处置固定资产、无形资产和其他长期资产的损失--310.65-
  固定资产报废损失2,579.41---
  公允价值变动损失-88,356.16--2,737,077.63-
  财务费用565,923.4-1,476,046.82-
  投资损失-723,128.15--1,344,143.15-
  递延所得税-5,194,441.63--10,904,294.74-
  其中:递延所得税资产减少-5,194,441.63--10,853,839.58-
    递延所得税负债增加---50,455.16-
  存货的减少-35,349,442.65--49,966,659.73-
  经营性应收项目的减少-51,565,681.85--90,771,242.04-
  经营性应付项目的增加57,247,524.22-26,255,835.72-
  现金的期末余额133,951,126.05-54,334,078.54-
  减:现金的期初余额54,334,078.54-230,677,489.58-
  现金及现金等价物的净增加额79,617,047.51--176,343,411.04-
公告日期2025-08-262025-04-282025-04-182024-10-30
审计意见(境内)标准无保留意见
TOP↑