当前位置:首页 - 行情中心 - 普瑞眼科(301239) - 财务分析 - 现金流量表

普瑞眼科

(301239)

  

流通市值:50.44亿  总市值:53.13亿
流通股本:1.42亿   总股本:1.50亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,448,480,176.631,603,410,739.35817,088,218.052,810,318,708.18
  收到的税费返还---9,929,286.35
  收到其他与经营活动有关的现金23,047,826.8813,254,306.847,990,327.3522,441,399.54
  经营活动现金流入小计2,471,528,003.511,616,665,046.19825,078,545.42,842,689,394.07
  购买商品、接受劳务支付的现金739,906,339.72479,347,734.18240,319,834.6814,897,476
  支付给职工以及为职工支付的现金775,635,569.83528,415,985.93286,502,838.51,040,600,504.14
  支付的各项税费80,903,289.7857,855,485.8515,264,935.9383,547,091.59
  支付其他与经营活动有关的现金335,302,386.05218,226,376.13105,502,800.84358,786,185.53
  经营活动现金流出小计1,931,747,585.381,283,845,582.09647,590,409.872,297,831,257.26
  经营活动产生的现金流量净额539,780,418.13332,819,464.1177,488,135.53544,858,136.81
二、投资活动产生的现金流量:
  收回投资收到的现金176,000,00090,000,00090,000,000437,957,071.8
  取得投资收益收到的现金1,219,041.09801,835.61801,835.61-
  处置固定资产、无形资产和其他长期资产收回的现金净额525,492.78264,928159,6864,844,337.37
  收到的其他与投资活动有关的现金---1,559,466
  投资活动现金流入小计177,744,533.8791,066,763.6190,961,521.61444,360,875.17
  购建固定资产、无形资产和其他长期资产支付的现金200,858,793.3132,671,255.5427,660,648.54226,408,551.86
  投资支付的现金173,575,00093,575,00086,000,000640,091,839.31
  取得子公司及其他营业单位支付的现金74,736,792.5674,736,792.5674,736,792.5625,053,179.17
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计449,170,585.86300,983,048.1188,397,441.1891,553,570.34
  投资活动产生的现金流量净额-271,426,051.99-209,916,284.49-97,435,919.49-447,192,695.17
三、筹资活动产生的现金流量:
  取得借款收到的现金141,741,875133,741,875133,741,875196,499,925
  收到其他与筹资活动有关的现金---9,680,059
  筹资活动现金流入小计141,741,875133,741,875133,741,875206,179,984
  偿还债务支付的现金65,593,833.0822,394,558.8715,762,548.21199,523,879.52
  分配股利、利润或偿付利息支付的现金58,442,001.359,135,169.94,303,336.0326,987,794.59
  其中:子公司支付给少数股东的股利、利润---9,235,968.43
  支付其他与筹资活动有关的现金152,217,398.33116,594,350.0346,843,897.05219,072,901.31
  筹资活动现金流出小计276,253,232.76148,124,078.866,909,781.29445,584,575.42
  筹资活动产生的现金流量净额-134,511,357.76-14,382,203.866,832,093.71-239,404,591.42
四、汇率变动对现金及现金等价物的影响-145,602.65-145,602.65-19,625.83
五、现金及现金等价物净增加额133,697,405.73108,375,373.16146,884,309.75-141,719,523.95
  加:期初现金及现金等价物余额338,227,079.25338,227,079.25338,227,079.25479,946,603.2
  期末现金及现金等价物余额471,924,484.98446,602,452.41485,111,389338,227,079.25
补充资料:
  净利润-92,350,606.99--53,718,830.86
  资产减值准备-1,572,957.09-13,157,071.81
  固定资产和投资性房地产折旧-75,228,805.2-141,822,951.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-75,228,805.2-141,822,951.74
  无形资产摊销-1,546,833.43-4,863,950.13
  长期待摊费用摊销-44,130,132.95-90,109,293.4
  处置固定资产、无形资产和其他长期资产的损失-46,603.42--668.66
  固定资产报废损失-340,898.72-537,394.45
  公允价值变动损失-326,630.14--724,164.39
  财务费用-38,453,599.94-84,035,889.45
  投资损失--546,358.22-10,892,876.65
  递延所得税--201,390.78-4,443,491.46
  其中:递延所得税资产减少--663,701.68-3,908,293.63
    递延所得税负债增加-462,310.9-535,197.83
  存货的减少--24,051,239.33--57,144,765.68
  经营性应收项目的减少--11,710,951.98--4,240,620.59
  经营性应付项目的增加-20,501,507.75-124,306,329.26
  现金的期末余额-446,602,452.41-338,227,079.25
  减:现金的期初余额-338,227,079.25-479,946,603.2
  现金及现金等价物的净增加额-108,375,373.16--141,719,523.95
公告日期2026-10-282026-08-292026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑