当前位置:首页 - 行情中心 - 威尔高(301251) - 财务分析 - 现金流量表

威尔高

(301251)

  

流通市值:28.93亿  总市值:72.22亿
流通股本:5392.62万   总股本:1.35亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金450,689,643.75199,336,462.35788,501,481.68589,566,864.19
  收到的税费返还20,958,753.336,417,522.5716,893,846.8516,893,846.85
  收到其他与经营活动有关的现金8,121,904.612,481,785.6844,863,399.640,534,189.26
  经营活动现金流入小计479,770,301.69208,235,770.6850,258,728.13646,994,900.3
  购买商品、接受劳务支付的现金431,061,782.9193,114,914.89500,663,841.34358,784,823.38
  支付给职工以及为职工支付的现金118,987,068.7758,578,939.43196,322,801.13141,421,892.68
  支付的各项税费15,776,719.88,041,618.2927,609,531.0115,443,461.68
  支付其他与经营活动有关的现金17,840,598.337,883,958.1138,085,279.0828,357,991.72
  经营活动现金流出小计583,666,169.8267,619,430.72762,681,452.56544,008,169.46
  经营活动产生的现金流量净额-103,895,868.11-59,383,660.1287,577,275.57102,986,730.84
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,273,796.4704,615.929,710,787.72,162,044.16
  收到的其他与投资活动有关的现金154,000,000132,000,000948,400,000723,400,000
  投资活动现金流入小计155,273,796.4132,704,615.92958,110,787.7725,562,044.16
  购建固定资产、无形资产和其他长期资产支付的现金95,050,311.2249,901,379.18271,608,166.54238,822,882.27
  支付其他与投资活动有关的现金00944,600,000660,600,000
  投资活动现金流出小计95,050,311.2249,901,379.181,216,208,166.54899,422,882.27
  投资活动产生的现金流量净额60,223,485.1882,803,236.74-258,097,378.84-173,860,838.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金--00
  取得借款收到的现金280,480,507.4191,052,307.04322,422,263.47322,422,263.47
  收到其他与筹资活动有关的现金--0-
  筹资活动现金流入小计280,480,507.4191,052,307.04322,422,263.47322,422,263.47
  偿还债务支付的现金94,243,030.6450,000,000165,210,572.54120,540,309.07
  分配股利、利润或偿付利息支付的现金20,968,066.41,248,875.6523,654,100.0922,039,798.44
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金18,106,896.468,504,217.9553,604,391.1216,844,158.96
  筹资活动现金流出小计133,317,993.559,753,093.6242,469,063.75159,424,266.47
  筹资活动产生的现金流量净额147,162,513.9131,299,213.4479,953,199.72162,997,997
四、汇率变动对现金及现金等价物的影响-936,489.38-1,520,991.9513,651,344.3112,540,930.3
五、现金及现金等价物净增加额102,553,641.653,197,798.11-76,915,559.24104,664,820.03
  加:期初现金及现金等价物余额613,294,180.74613,294,180.74690,209,739.98690,209,739.98
  期末现金及现金等价物余额715,847,822.34666,491,978.85613,294,180.74794,874,560.01
补充资料:
  净利润45,202,486.15-55,860,514.04-
  资产减值准备23,741,475-45,006,192.59-
  固定资产和投资性房地产折旧40,569,955.78-57,212,781.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧40,569,955.78-57,212,781.1-
  无形资产摊销499,201.64-923,910.1-
  长期待摊费用摊销2,459,387.11-2,949,379.75-
  处置固定资产、无形资产和其他长期资产的损失--196,748.33-
  固定资产报废损失328,348.5-713,615.33-
  公允价值变动损失623,940.82--42,436.36-
  财务费用-3,763,006.47--8,750,244.41-
  投资损失-1,273,796.4--2,270,690.43-
  递延所得税904,632.88--16,600,884.68-
  其中:递延所得税资产减少1,032,223.91--16,536,017.8-
    递延所得税负债增加-127,591.03--64,866.88-
  存货的减少-101,407,951.82--116,460,085.72-
  经营性应收项目的减少-211,078,948.55--138,681,534.05-
  经营性应付项目的增加96,019,100.98-199,116,897.94-
  其他3,127,740.06-8,099,979.6-
  现金的期末余额715,847,822.34-613,294,180.74-
  减:现金的期初余额613,294,180.74-690,209,739.98-
  现金及现金等价物的净增加额102,553,641.6--76,915,559.24-
公告日期2025-08-262025-04-222025-04-222024-10-25
审计意见(境内)标准无保留意见
TOP↑