当前位置:首页 - 行情中心 - 威尔高(301251) - 财务分析 - 现金流量表

威尔高

(301251)

  

流通市值:111.25亿  总市值:120.68亿
流通股本:1.74亿   总股本:1.89亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,242,209,021.65777,354,417.38325,907,467.361,119,163,699.96
  收到的税费返还24,456,390.9913,683,636.019,408,339.3827,805,521.21
  收到其他与经营活动有关的现金4,753,461.534,957,764.46563,140.6920,643,480.4
  经营活动现金流入小计1,271,418,874.17795,995,817.85335,878,947.431,167,612,701.57
  购买商品、接受劳务支付的现金992,090,458.14600,261,259.92273,610,551.6928,889,368.51
  支付给职工以及为职工支付的现金223,634,420.73142,629,898.2168,304,877.16253,640,879.42
  支付的各项税费14,000,246.699,619,303.214,585,888.6138,700,123.48
  支付其他与经营活动有关的现金36,310,478.5123,132,087.8413,326,316.143,603,397.72
  经营活动现金流出小计1,266,035,604.07775,642,549.18359,827,633.471,264,833,769.13
  经营活动产生的现金流量净额5,383,270.120,353,268.67-23,948,686.04-97,221,067.56
二、投资活动产生的现金流量:
  取得投资收益收到的现金761,521.52744,343.63357,656.111,659,067.55
  收到的其他与投资活动有关的现金279,232,343.39278,812,500110,300,000321,200,000
  投资活动现金流入小计279,993,864.91279,556,843.63110,657,656.11322,859,067.55
  购建固定资产、无形资产和其他长期资产支付的现金419,759,673.07304,441,246.94108,725,486.27306,723,516.72
  支付其他与投资活动有关的现金223,663,843.39222,244,000118,244,000219,200,000
  投资活动现金流出小计643,423,516.46526,685,246.94226,969,486.27525,923,516.72
  投资活动产生的现金流量净额-363,429,651.55-247,128,403.31-116,311,830.16-203,064,449.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金0--1,248,518.91
  取得借款收到的现金698,696,459.82326,340,021.32135,535,464.6618,941,997.62
  收到其他与筹资活动有关的现金0--42,028,382.33
  筹资活动现金流入小计698,696,459.82326,340,021.32135,535,464.6662,218,898.86
  偿还债务支付的现金428,231,577.37274,883,453.36103,781,365.31354,643,006.26
  分配股利、利润或偿付利息支付的现金17,468,482.9313,070,552.782,895,136.1527,575,000.9
  支付其他与筹资活动有关的现金161,901,776.77109,562,559.9917,390,660.178,800,645.08
  筹资活动现金流出小计607,601,837.07397,516,566.13124,067,161.63391,018,652.24
  筹资活动产生的现金流量净额91,094,622.75-71,176,544.8111,468,302.97271,200,246.62
四、汇率变动对现金及现金等价物的影响-8,238,547.25-4,389,263.28-2,324,650.46-2,139,229.31
五、现金及现金等价物净增加额-275,190,305.95-302,340,942.73-131,116,863.69-31,224,499.42
  加:期初现金及现金等价物余额582,069,681.32582,069,681.32582,069,681.32613,294,180.74
  期末现金及现金等价物余额306,879,375.37279,728,738.59450,952,817.63582,069,681.32
补充资料:
  净利润-44,293,397.47-67,308,925.9
  资产减值准备--36,976,794.75-54,463,143.73
  固定资产和投资性房地产折旧-42,204,815.58-85,153,952.32
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-42,204,815.58-85,153,952.32
  无形资产摊销-656,014.68-1,003,692.59
  长期待摊费用摊销-3,932,865.87-5,536,456.9
  处置固定资产、无形资产和其他长期资产的损失--416,891.28--277,470.72
  固定资产报废损失---511,605.2
  公允价值变动损失-177,593.1-445,855.34
  财务费用-21,979,747.84-14,079,719.18
  投资损失--744,343.63--1,956,601.44
  递延所得税-433,913.2-555,942.74
  其中:递延所得税资产减少--1,766,780.52-681,802.74
    递延所得税负债增加-2,200,693.72--125,860
  存货的减少--197,924,481.67--154,498,146.14
  经营性应收项目的减少--124,807,630.09--149,418,738.87
  经营性应付项目的增加-267,305,558.84--29,782,584.29
  其他---9,410,163.53
  现金的期末余额-279,728,738.59-582,069,681.32
  减:现金的期初余额-582,069,681.32-613,294,180.74
  现金及现金等价物的净增加额--302,340,942.73--31,224,499.42
公告日期2026-10-172026-08-182026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑