当前位置:首页 - 行情中心 - 普蕊斯(301257) - 财务分析 - 现金流量表

普蕊斯

(301257)

  

流通市值:29.88亿  总市值:31.35亿
流通股本:7530.62万   总股本:7900.48万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金364,763,792.09178,286,105.89786,135,306.3573,704,865.1
  收到的税费返还2,284.74-2,698.112,698.11
  收到其他与经营活动有关的现金13,066,117.161,214,962.7218,085,286.715,880,551.16
  经营活动现金流入小计377,832,193.99179,501,068.61804,223,291.11589,588,114.37
  购买商品、接受劳务支付的现金49,194,318.1127,273,431.878,246,817.3561,539,765.77
  支付给职工以及为职工支付的现金322,037,413.19165,453,626.39617,032,174.58462,817,301.27
  支付的各项税费29,673,588.9214,916,459.3763,530,712.6943,852,289.31
  支付其他与经营活动有关的现金7,446,345.243,444,761.989,720,250.46,140,158.14
  经营活动现金流出小计408,351,665.46211,088,279.54768,529,955.02574,349,514.49
  经营活动产生的现金流量净额-30,519,471.47-31,587,210.9335,693,336.0915,238,599.88
二、投资活动产生的现金流量:
  收回投资收到的现金1,715,000,000840,000,0004,170,000,0003,200,000,000
  取得投资收益收到的现金2,664,695.991,213,807.559,060,169.377,100,498.85
  处置固定资产、无形资产和其他长期资产收回的现金净额121,171.4227,666.42216,916.07175,147.54
  收到的其他与投资活动有关的现金90,728,653.2390,126,379.79--
  投资活动现金流入小计1,808,514,520.64931,367,853.764,179,277,085.443,207,275,646.39
  购建固定资产、无形资产和其他长期资产支付的现金3,773,9161,573,0007,832,264.893,129,121.13
  投资支付的现金1,905,850,0001,025,850,0004,084,278,395.923,202,111,617.47
  支付其他与投资活动有关的现金--89,361,710.558,792,183.83
  投资活动现金流出小计1,909,623,9161,027,423,0004,181,472,371.313,264,032,922.43
  投资活动产生的现金流量净额-101,109,395.36-96,055,146.24-2,195,285.87-56,757,276.04
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金--13,322,578.357,950,254
  支付其他与筹资活动有关的现金4,253,408.691,481,729.7841,878,558.8912,617,982.13
  筹资活动现金流出小计4,253,408.691,481,729.7855,201,137.2420,568,236.13
  筹资活动产生的现金流量净额-4,253,408.69-1,481,729.78-55,201,137.24-20,568,236.13
四、汇率变动对现金及现金等价物的影响-70-35--
五、现金及现金等价物净增加额-135,882,345.52-129,124,121.95-21,703,087.02-62,086,912.29
  加:期初现金及现金等价物余额467,277,567.13467,277,567.13488,980,654.15488,980,654.15
  期末现金及现金等价物余额331,395,221.61338,153,445.18467,277,567.13426,893,741.86
补充资料:
  净利润2,591,916.03-109,638,075.4-
  资产减值准备4,657,876.53-8,320,901.73-
  固定资产和投资性房地产折旧3,561,622.65-6,393,949.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,561,622.65-6,393,949.29-
  无形资产摊销353,847.06-652,122.28-
  长期待摊费用摊销0-228,526.57-
  处置固定资产、无形资产和其他长期资产的损失-25,255.27--26,284.85-
  固定资产报废损失0---
  公允价值变动损失-536,966.65--308,429.3-
  财务费用111,210.46--563,923.65-
  投资损失-1,461,964.57--7,225,252.83-
  递延所得税-670,913.93-1,363,980.51-
  其中:递延所得税资产减少-671,058.92-1,363,302.39-
    递延所得税负债增加144.99-678.12-
  存货的减少0---
  经营性应收项目的减少-27,283,839.03--130,247,410.86-
  经营性应付项目的增加-15,150,581.21-30,956,561.93-
  债务转为资本0---
  一年内到期的可转换公司债券0---
  融资租入固定资产0---
  现金的期末余额331,395,221.61-467,277,567.13-
  减:现金的期初余额467,277,567.13-488,980,654.15-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额-135,882,345.52--21,703,087.02-
公告日期2026-08-292026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑