当前位置:首页 - 行情中心 - 泰恩康(301263) - 财务分析 - 现金流量表

泰恩康

(301263)

  

流通市值:93.29亿  总市值:130.76亿
流通股本:3.04亿   总股本:4.25亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金489,974,092.07326,419,050.38123,677,229.89730,414,330.21
  收到的税费返还36,533.2316,074.2211,838.229,309,841.94
  收到其他与经营活动有关的现金9,249,611.834,198,449.532,374,019.1218,114,057.52
  经营活动现金流入小计499,260,237.13330,633,574.13126,063,087.23757,838,229.67
  购买商品、接受劳务支付的现金266,232,370.96170,162,022.1972,021,813.51292,781,213.91
  支付给职工以及为职工支付的现金102,792,204.4968,175,654.7836,083,900.37120,658,260.91
  支付的各项税费59,346,949.8249,228,986.8622,824,894.7107,613,834.65
  支付其他与经营活动有关的现金136,479,622.0683,446,732.734,201,004.49147,452,225.37
  经营活动现金流出小计564,851,147.33371,013,396.53165,131,613.07668,505,534.84
  经营活动产生的现金流量净额-65,590,910.2-40,379,822.4-39,068,525.8489,332,694.83
二、投资活动产生的现金流量:
  收回投资收到的现金272,000,000242,000,00090,000,000588,000,000
  取得投资收益收到的现金1,412,637.761,249,445.98373,851.794,532,171.61
  处置固定资产、无形资产和其他长期资产收回的现金净额20,00020,000-6,402
  收到的其他与投资活动有关的现金---1,272,685.83
  投资活动现金流入小计273,432,637.76243,269,445.9890,373,851.79593,811,259.44
  购建固定资产、无形资产和其他长期资产支付的现金88,104,556.565,591,696.8754,104,976.4168,552,047.07
  投资支付的现金280,000,000160,000,000130,000,000459,000,000
  投资活动现金流出小计368,104,556.5225,591,696.87184,104,976.41527,552,047.07
  投资活动产生的现金流量净额-94,671,918.7417,677,749.11-93,731,124.6266,259,212.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金55,000,00055,000,000--
  其中:子公司吸收少数股东投资收到的现金55,000,000---
  取得借款收到的现金421,133,841.52287,709,120203,969,120244,500,000
  收到其他与筹资活动有关的现金257,360,844.72154,418,611.38--
  筹资活动现金流入小计733,494,686.24497,127,731.38203,969,120244,500,000
  偿还债务支付的现金273,209,120157,189,120124,500,000178,640,346.16
  分配股利、利润或偿付利息支付的现金91,377,032.3488,716,6252,279,206.19135,121,409.79
  支付其他与筹资活动有关的现金258,729,738.7952,035,828.71,970,034.421,827,138.12
  筹资活动现金流出小计623,315,891.13297,941,573.7128,749,240.61315,588,894.07
  筹资活动产生的现金流量净额110,178,795.11199,186,157.6875,219,879.39-71,088,894.07
四、汇率变动对现金及现金等价物的影响-10,552.92-1,173.311,870.9312,174.04
五、现金及现金等价物净增加额-50,094,586.75176,482,911.08-57,577,900.1484,515,187.17
  加:期初现金及现金等价物余额540,108,625.66540,108,625.66540,108,625.66455,593,438.49
  期末现金及现金等价物余额490,014,038.91716,591,536.74482,530,725.52540,108,625.66
补充资料:
  净利润-31,913,416.49-97,035,741.83
  资产减值准备--47,311.2-5,485,207.91
  固定资产和投资性房地产折旧-25,229,131.89-40,618,619.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,229,131.89-40,618,619.6
  无形资产摊销-7,097,614.14-12,215,293.82
  长期待摊费用摊销-414,965.23-650,453.52
  处置固定资产、无形资产和其他长期资产的损失--12,716.15--
  固定资产报废损失-869,446.03-1,270,659.65
  公允价值变动损失--92,761.64--100,596.17
  财务费用-4,558,808.67-8,619,320.98
  投资损失--587,379.73--2,799,424.08
  递延所得税--16,570,437.93--26,540,537.36
  其中:递延所得税资产减少--15,385,169.83--24,434,599.33
    递延所得税负债增加--1,185,268.1--2,105,938.03
  存货的减少--18,699,929.89--17,427,137.45
  经营性应收项目的减少--44,001,172.03--28,873,949.74
  经营性应付项目的增加--32,792,459.67--1,576,746.09
  其他--981,247.23--538,103.48
  现金的期末余额-716,591,536.74-540,108,625.66
  减:现金的期初余额-540,108,625.66-455,593,438.49
  现金及现金等价物的净增加额-176,482,911.08-84,515,187.17
公告日期2025-10-292025-08-212025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑