当前位置:首页 - 行情中心 - 汉仪股份(301270) - 财务分析 - 现金流量表

汉仪股份

(301270)

  

流通市值:27.11亿  总市值:28.69亿
流通股本:9449.29万   总股本:1.00亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金90,363,930.947,002,499.42207,084,416.05154,276,545.57
  收到的税费返还820,530.9667,433.048,093,185.44,010,799.93
  收到其他与经营活动有关的现金2,643,073.92614,083.312,781,9013,029,592.32
  经营活动现金流入小计93,827,535.7847,684,015.77217,959,502.45161,316,937.82
  购买商品、接受劳务支付的现金4,518,761.993,081,608.2612,557,178.8110,149,009.43
  支付给职工以及为职工支付的现金43,004,626.9423,335,144.2485,275,114.9363,874,011.21
  支付的各项税费10,832,238.516,450,236.6320,681,907.6516,279,948.11
  支付其他与经营活动有关的现金29,904,447.6212,576,402.5966,998,357.1951,198,672.11
  经营活动现金流出小计88,260,075.0645,443,391.72185,512,558.58141,501,640.86
  经营活动产生的现金流量净额5,567,460.722,240,624.0532,446,943.8719,815,296.96
二、投资活动产生的现金流量:
  收回投资收到的现金293,016,577.448,000,0001,003,543,545.56869,743,545.56
  取得投资收益收到的现金2,448,920.9328,387.986,774,221.686,334,520.86
  处置固定资产、无形资产和其他长期资产收回的现金净额4,2004,20045,680.1930,668
  收到的其他与投资活动有关的现金--18,436,175.7318,436,175.73
  投资活动现金流入小计295,469,698.3348,032,587.981,028,799,623.16894,544,910.15
  购建固定资产、无形资产和其他长期资产支付的现金2,833,675.311,261,553.5110,617,808.59,381,628.98
  投资支付的现金437,796,645.51128,000,052.93992,345,679.31725,156,896.66
  支付其他与投资活动有关的现金---145,960,260.11
  投资活动现金流出小计440,630,320.82129,261,606.441,002,963,487.81880,498,785.75
  投资活动产生的现金流量净额-145,160,622.49-81,229,018.4625,836,135.3514,046,124.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,400,000200,000
  其中:子公司吸收少数股东投资收到的现金--1,400,000200,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--1,400,000200,000
  分配股利、利润或偿付利息支付的现金9,996,000-9,996,0009,996,000
  支付其他与筹资活动有关的现金621,130.63369,057.611,458,238.091,098,341.24
  筹资活动现金流出小计10,617,130.63369,057.6111,454,238.0911,094,341.24
  筹资活动产生的现金流量净额-10,617,130.63-369,057.61-10,054,238.09-10,894,341.24
四、汇率变动对现金及现金等价物的影响-9,784.14-3,269.3-255,139.11-2,461.71
五、现金及现金等价物净增加额-150,220,076.54-79,360,721.3247,973,702.0222,964,618.41
  加:期初现金及现金等价物余额263,106,708.71263,106,708.71215,133,006.69215,133,006.69
  期末现金及现金等价物余额112,886,632.17183,745,987.39263,106,708.71238,097,625.1
补充资料:
  净利润1,158,190.39-11,665,518.24-
  资产减值准备53,067.85-539,516.15-
  固定资产和投资性房地产折旧4,581,441.56-9,160,467.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,581,441.56-9,160,467.63-
  无形资产摊销5,617,038.86-10,373,263.9-
  长期待摊费用摊销15,461.96-12,428.79-
  处置固定资产、无形资产和其他长期资产的损失--118,519.38-
  固定资产报废损失--192,559.5-
  公允价值变动损失-955,936.66--3,371,308.53-
  财务费用-853,807.73-98,265.66-
  投资损失-1,275,008.88--312,868.53-
  递延所得税-2,040,852.72--1,674,609.05-
  其中:递延所得税资产减少-1,468,717.65--1,326,934.23-
    递延所得税负债增加-572,135.07--347,674.82-
  存货的减少104,898.52--84,066.24-
  经营性应收项目的减少-533,039.88--2,859,237.56-
  经营性应付项目的增加-956,139.01-6,925,906.6-
  其他--416,757.5-
  现金的期末余额112,886,632.17-263,106,708.71-
  减:现金的期初余额263,106,708.71-215,133,006.69-
  现金及现金等价物的净增加额-150,220,076.54-47,973,702.02-
公告日期2026-08-262026-04-242026-04-242025-10-23
审计意见(境内)标准无保留意见
TOP↑