当前位置:首页 - 行情中心 - 嘉曼服饰(301276) - 财务分析 - 现金流量表

嘉曼服饰

(301276)

  

流通市值:9.84亿  总市值:27.68亿
流通股本:4606.41万   总股本:1.30亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金479,145,071.15285,292,706.021,043,882,213.65662,049,630.92
  收到的税费返还50,493.3588.54,796,130.064,784,169.74
  收到其他与经营活动有关的现金27,428,206.829,671,208.773,186,397.4772,009,120.54
  经营活动现金流入小计506,623,771.32294,964,003.221,121,864,741.18738,842,921.2
  购买商品、接受劳务支付的现金302,347,542.2594,723,091.54561,500,431.33419,467,918.88
  支付给职工以及为职工支付的现金87,830,152.4941,141,710.16150,745,483.06110,142,994.69
  支付的各项税费56,168,841.9333,790,110.997,941,863.9665,791,147.66
  支付其他与经营活动有关的现金82,208,084.4358,277,302.56176,591,326.81118,326,436.39
  经营活动现金流出小计528,554,621.1227,932,215.16986,779,105.16713,728,497.62
  经营活动产生的现金流量净额-21,930,849.7867,031,788.06135,085,636.0225,114,423.58
二、投资活动产生的现金流量:
  收回投资收到的现金3,072,274,474.041,555,649,5005,300,800,0003,743,800,000
  取得投资收益收到的现金22,563,742.314,301,846.4223,021,682.4817,962,826.21
  处置固定资产、无形资产和其他长期资产收回的现金净额164.6889.86106,637.14100,328.6
  投资活动现金流入小计3,094,838,381.031,559,951,436.285,323,928,319.623,761,863,154.81
  购建固定资产、无形资产和其他长期资产支付的现金7,803,7303,410,906.3928,396,364.6724,225,326.43
  投资支付的现金3,121,210,0001,651,710,0004,776,000,0003,318,000,000
  投资活动现金流出小计3,129,013,7301,655,120,906.394,804,396,364.673,342,225,326.43
  投资活动产生的现金流量净额-34,175,348.97-95,169,470.11519,531,954.95419,637,828.38
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金4,954,713.5540,961.056,288,274.045,797,090.78
  筹资活动现金流入小计4,954,713.5540,961.056,288,274.045,797,090.78
  分配股利、利润或偿付利息支付的现金77,760,000-82,080,00082,080,000
  支付其他与筹资活动有关的现金15,591,653.464,568,137.0523,852,888.7717,904,549.55
  筹资活动现金流出小计93,351,653.464,568,137.05105,932,888.7799,984,549.55
  筹资活动产生的现金流量净额-88,396,939.91-4,527,176-99,644,614.73-94,187,458.77
四、汇率变动对现金及现金等价物的影响-1,015.55-276.42-207.15-642,230.58
五、现金及现金等价物净增加额-144,504,154.21-32,665,134.47554,972,769.09349,922,562.61
  加:期初现金及现金等价物余额628,262,775.86628,262,775.8673,290,006.7773,290,006.77
  期末现金及现金等价物余额483,758,621.65595,597,641.39628,262,775.86423,212,569.38
补充资料:
  净利润64,050,778.99-171,210,765.36-
  资产减值准备15,294,808.35-28,576,161.24-
  固定资产和投资性房地产折旧3,592,973.9-7,122,917.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,592,973.9-7,122,917.33-
  无形资产摊销10,528,202.4-21,162,667.58-
  长期待摊费用摊销6,863,058.44-10,116,293.42-
  处置固定资产、无形资产和其他长期资产的损失-38,469.95-113,736.42-
  固定资产报废损失0-0-
  公允价值变动损失-5,181,368.74--15,230,803.58-
  财务费用-2,560,717.3--5,564,643.08-
  投资损失-5,258,324.69--8,198,412.06-
  递延所得税293,271.99-16,071,759.04-
  其中:递延所得税资产减少2,698,993.46-15,540,078.92-
    递延所得税负债增加-2,405,721.47-531,680.12-
  存货的减少-66,439,336.93--91,831,565.81-
  经营性应收项目的减少18,697,426.66--28,288,466.27-
  经营性应付项目的增加-69,814,923.29-12,606,085.08-
  现金的期末余额483,758,621.65-628,262,775.86-
  减:现金的期初余额628,262,775.86-73,290,006.77-
  现金及现金等价物的净增加额-144,504,154.21-554,972,769.09-
公告日期2025-08-292025-04-282025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑