当前位置:首页 - 行情中心 - 珠城科技(301280) - 财务分析 - 现金流量表

珠城科技

(301280)

  

流通市值:44.75亿  总市值:86.19亿
流通股本:9943.35万   总股本:1.91亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金642,518,948.97319,754,584.981,151,832,865.1816,321,996.6
  收到的税费返还4,047,769.491,928,706.056,027,593.785,469,488.97
  收到其他与经营活动有关的现金10,762,383.693,422,788.5124,332,193.8620,564,511.33
  经营活动现金流入小计657,329,102.15325,106,079.531,282,192,652.74842,355,996.9
  购买商品、接受劳务支付的现金502,910,820.88214,146,618.8720,100,272.64567,746,673.73
  支付给职工以及为职工支付的现金130,456,809.7467,431,850.59213,707,628160,607,623.14
  支付的各项税费62,537,623.6731,632,667.3598,332,215.7782,538,235.46
  支付其他与经营活动有关的现金35,642,151.1444,353,695.9133,492,749.9640,744,864.24
  经营活动现金流出小计731,547,405.43357,564,832.641,165,632,866.37851,637,396.57
  经营活动产生的现金流量净额-74,218,303.28-32,458,753.11116,559,786.37-9,281,399.67
二、投资活动产生的现金流量:
  收回投资收到的现金15,000,000-1,041,889.051,041,600
  取得投资收益收到的现金7,854,176.72,820,970.9110,606,733.729,929,314.91
  处置固定资产、无形资产和其他长期资产收回的现金净额106,3178,317924,095.3485,459.27
  处置子公司及其他营业单位收到的现金净额2,000,000-43,619,323.443,605,745.4
  收到的其他与投资活动有关的现金2,951,044,101.721,493,022,653.555,461,223,536.364,137,906,847.69
  投资活动现金流入小计2,976,004,595.421,495,851,941.465,517,415,577.874,192,568,967.27
  购建固定资产、无形资产和其他长期资产支付的现金132,102,100.374,889,212.66263,493,386.18178,808,337.08
  投资支付的现金--106,000,00088,000,000
  取得子公司及其他营业单位支付的现金2,933,600.862,933,600.86--
  支付其他与投资活动有关的现金2,943,695,0001,519,795,0005,441,939,682.334,024,732,000
  投资活动现金流出小计3,078,730,701.161,597,617,813.525,811,433,068.514,291,540,337.08
  投资活动产生的现金流量净额-102,726,105.74-101,765,872.06-294,017,490.64-98,971,369.81
三、筹资活动产生的现金流量:
  吸收投资收到的现金600,000600,0004,211,405.34,161,405.3
  其中:子公司吸收少数股东投资收到的现金600,000600,00050,000-
  取得借款收到的现金219,827,441.9386,366,696.38292,583,009.91181,561,430.06
  收到其他与筹资活动有关的现金4,400,000---
  筹资活动现金流入小计224,827,441.9386,966,696.38296,794,415.21185,722,835.36
  偿还债务支付的现金25,575,802.58,000,00025,000,00010,000,000
  分配股利、利润或偿付利息支付的现金31,791,747.683,633,194.88123,827,555.6119,375,564.37
  其中:子公司支付给少数股东的股利、利润2,500,0002,500,0005,225,000225,000
  支付其他与筹资活动有关的现金53,018,785.54983,0754,641,231.5712,822,878.83
  筹资活动现金流出小计110,386,335.7212,616,269.88153,468,787.17142,198,443.2
  筹资活动产生的现金流量净额114,441,106.2174,350,426.5143,325,628.0443,524,392.16
四、汇率变动对现金及现金等价物的影响-1,000,404.05-456,619.19-358,653.83131,866.24
五、现金及现金等价物净增加额-63,503,706.86-60,330,817.86-34,490,730.06-64,596,511.08
  加:期初现金及现金等价物余额494,881,706.91494,881,706.91529,372,436.97529,372,436.97
  期末现金及现金等价物余额431,378,000.05434,550,889.05494,881,706.91464,775,925.89
补充资料:
  净利润142,092,593.44-222,430,652.3-
  资产减值准备29,561,618.81-15,663,400.18-
  固定资产和投资性房地产折旧21,100,083.96-31,805,403.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,100,083.96-31,805,403.03-
  无形资产摊销2,762,214.29-3,149,417.04-
  长期待摊费用摊销214,121.29-397,906.66-
  处置固定资产、无形资产和其他长期资产的损失-169,313.29--227,474.72-
  固定资产报废损失3,369.31-91,869.73-
  公允价值变动损失-4,216,456.71--6,127,734.63-
  财务费用4,333,302.49-113,967.72-
  投资损失-6,607,335.19--53,936,040.07-
  递延所得税-832,796.29--5,975,705.47-
  其中:递延所得税资产减少-2,538,822.13--3,664,859.65-
    递延所得税负债增加1,706,025.84--2,310,845.82-
  存货的减少-71,332,031.62--13,291,031.24-
  经营性应收项目的减少-431,093,753.54--93,065,606.17-
  经营性应付项目的增加232,971,597.47--8,113,339.76-
  其他4,396,640.46-13,769,279.75-
  不涉及现金收支的投资和筹资活动金额其他项目--387,770.86-
  现金的期末余额431,378,000.05-494,881,706.91-
  减:现金的期初余额494,881,706.91-529,372,436.97-
  现金及现金等价物的净增加额-63,503,706.86--34,490,730.06-
公告日期2026-08-262026-04-292026-03-312025-10-27
审计意见(境内)标准无保留意见
TOP↑