当前位置:首页 - 行情中心 - 珠城科技(301280) - 财务分析 - 现金流量表

珠城科技

(301280)

  

流通市值:34.30亿  总市值:66.06亿
流通股本:9943.35万   总股本:1.91亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,155,153,844.54642,518,948.97319,754,584.981,151,832,865.1
  收到的税费返还6,530,278.574,047,769.491,928,706.056,027,593.78
  收到其他与经营活动有关的现金11,691,051.1610,762,383.693,422,788.5124,332,193.86
  经营活动现金流入小计1,173,375,174.27657,329,102.15325,106,079.531,282,192,652.74
  购买商品、接受劳务支付的现金765,008,036.4502,910,820.88214,146,618.8720,100,272.64
  支付给职工以及为职工支付的现金189,254,002.9130,456,809.7467,431,850.59213,707,628
  支付的各项税费96,130,366.7362,537,623.6731,632,667.3598,332,215.77
  支付其他与经营活动有关的现金65,380,193.1335,642,151.1444,353,695.9133,492,749.96
  经营活动现金流出小计1,115,772,599.16731,547,405.43357,564,832.641,165,632,866.37
  经营活动产生的现金流量净额57,602,575.11-74,218,303.28-32,458,753.11116,559,786.37
二、投资活动产生的现金流量:
  收回投资收到的现金50,000,00015,000,000-1,041,889.05
  取得投资收益收到的现金14,516,383.887,854,176.72,820,970.9110,606,733.72
  处置固定资产、无形资产和其他长期资产收回的现金净额108,517106,3178,317924,095.34
  处置子公司及其他营业单位收到的现金净额5,000,0002,000,000-43,619,323.4
  收到的其他与投资活动有关的现金4,400,845,0002,951,044,101.721,493,022,653.555,461,223,536.36
  投资活动现金流入小计4,470,469,900.882,976,004,595.421,495,851,941.465,517,415,577.87
  购建固定资产、无形资产和其他长期资产支付的现金187,274,416.61132,102,100.374,889,212.66263,493,386.18
  投资支付的现金---106,000,000
  取得子公司及其他营业单位支付的现金2,933,600.862,933,600.862,933,600.86-
  支付其他与投资活动有关的现金4,369,295,0002,943,695,0001,519,795,0005,441,939,682.33
  投资活动现金流出小计4,559,503,017.473,078,730,701.161,597,617,813.525,811,433,068.51
  投资活动产生的现金流量净额-89,033,116.59-102,726,105.74-101,765,872.06-294,017,490.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金600,000600,000600,0004,211,405.3
  其中:子公司吸收少数股东投资收到的现金600,000600,000600,00050,000
  取得借款收到的现金259,703,462.5219,827,441.9386,366,696.38292,583,009.91
  收到其他与筹资活动有关的现金8,100,0204,400,000--
  筹资活动现金流入小计268,403,482.5224,827,441.9386,966,696.38296,794,415.21
  偿还债务支付的现金41,195,352.525,575,802.58,000,00025,000,000
  分配股利、利润或偿付利息支付的现金104,825,486.8631,791,747.683,633,194.88123,827,555.6
  其中:子公司支付给少数股东的股利、利润2,500,0002,500,0002,500,0005,225,000
  支付其他与筹资活动有关的现金80,563,670.2953,018,785.54983,0754,641,231.57
  筹资活动现金流出小计226,584,509.65110,386,335.7212,616,269.88153,468,787.17
  筹资活动产生的现金流量净额41,818,972.85114,441,106.2174,350,426.5143,325,628.04
四、汇率变动对现金及现金等价物的影响-1,229,174.87-1,000,404.05-456,619.19-358,653.83
五、现金及现金等价物净增加额9,159,256.5-63,503,706.86-60,330,817.86-34,490,730.06
  加:期初现金及现金等价物余额494,881,706.91494,881,706.91494,881,706.91529,372,436.97
  期末现金及现金等价物余额504,040,963.41431,378,000.05434,550,889.05494,881,706.91
补充资料:
  净利润-142,092,593.44-222,430,652.3
  资产减值准备-29,561,618.81-15,663,400.18
  固定资产和投资性房地产折旧-21,100,083.96-31,805,403.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,100,083.96-31,805,403.03
  无形资产摊销-2,762,214.29-3,149,417.04
  长期待摊费用摊销-214,121.29-397,906.66
  处置固定资产、无形资产和其他长期资产的损失--169,313.29--227,474.72
  固定资产报废损失-3,369.31-91,869.73
  公允价值变动损失--4,216,456.71--6,127,734.63
  财务费用-4,333,302.49-113,967.72
  投资损失--6,607,335.19--53,936,040.07
  递延所得税--832,796.29--5,975,705.47
  其中:递延所得税资产减少--2,538,822.13--3,664,859.65
    递延所得税负债增加-1,706,025.84--2,310,845.82
  存货的减少--71,332,031.62--13,291,031.24
  经营性应收项目的减少--431,093,753.54--93,065,606.17
  经营性应付项目的增加-232,971,597.47--8,113,339.76
  其他-4,396,640.46-13,769,279.75
  不涉及现金收支的投资和筹资活动金额其他项目---387,770.86
  现金的期末余额-431,378,000.05-494,881,706.91
  减:现金的期初余额-494,881,706.91-529,372,436.97
  现金及现金等价物的净增加额--63,503,706.86--34,490,730.06
公告日期2026-10-262026-08-262026-04-292026-03-31
审计意见(境内)标准无保留意见
TOP↑