当前位置:首页 - 行情中心 - 聚胶股份(301283) - 财务分析 - 现金流量表

聚胶股份

(301283)

  

流通市值:21.52亿  总市值:27.37亿
流通股本:9136.12万   总股本:1.16亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,715,409,132.671,107,862,727.43519,878,014.632,140,026,351.65
  客户存款和同业存放款项净增加额---0
  向中央银行借款净增加额---0
  向其他金融机构拆入资金净增加额---0
  收到原保险合同保费取得的现金---0
  收到再保险业务现金净额---0
  保户储金及投资款净增加额---0
  收取利息、手续费及佣金的现金---0
  拆入资金净增加额---0
  回购业务资金净增加额---0
  收到的税费返还50,079,568.0539,111,486.6721,752,870.9357,922,515.99
  收到其他与经营活动有关的现金18,679,899.9411,186,225.44,863,001.7523,053,487.65
  经营活动现金流入的其他项目---0
  经营活动现金流入小计1,784,168,600.661,158,160,439.5546,493,887.312,221,002,355.29
  购买商品、接受劳务支付的现金1,815,354,553.881,143,336,932.44342,612,545.561,197,626,301.55
  客户贷款及垫款净增加额---0
  存放中央银行和同业款项净增加额---0
  支付原保险合同赔付款项的现金---0
  支付利息、手续费及佣金的现金---0
  支付保单红利的现金---0
  支付给职工以及为职工支付的现金131,074,150.7491,621,162.1154,040,512.46130,817,808.41
  支付的各项税费28,654,198.7826,152,408.4413,174,862.7340,919,410.24
  支付其他与经营活动有关的现金45,148,842.5729,067,169.1317,778,142.6766,572,892.91
  经营活动现金流出的其他项目---0
  经营活动现金流出小计2,020,231,745.971,290,177,672.12427,606,063.421,435,936,413.11
  经营活动产生的现金流量净额-236,063,145.31-132,017,232.62118,887,823.89785,065,942.18
二、投资活动产生的现金流量:
  收回投资收到的现金751,094,358.55637,344,558.55497,344,558.551,611,320,439.41
  取得投资收益收到的现金1,641,618.951,265,771.4738,757.544,266,127.81
  处置固定资产、无形资产和其他长期资产收回的现金净额748,579748,060-2,256,520.3
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金3,179,524,846.962,477,282,006.241,508,882,130.62,581,541,564.88
  投资活动现金流入小计3,933,009,403.463,116,640,396.192,006,965,446.694,199,384,652.4
  购建固定资产、无形资产和其他长期资产支付的现金16,261,165.8111,789,397.043,409,370.98122,675,929.92
  投资支付的现金742,345,000602,631,000527,631,0001,460,315,752.19
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金2,727,965,870.252,106,397,870.251,344,104,340.723,201,233,755.78
  投资活动现金流出小计3,486,572,036.062,720,818,267.291,875,144,711.74,784,225,437.89
  投资活动产生的现金流量净额446,437,367.4395,822,128.9131,820,734.99-584,840,785.49
三、筹资活动产生的现金流量:
  吸收投资收到的现金---6,814,676.82
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金---29,111,472
  收到其他与筹资活动有关的现金6,558,202.286,558,202.2816,973,449.582,424,800.44
  筹资活动现金流入小计6,558,202.286,558,202.2816,973,449.5838,350,949.26
  偿还债务支付的现金--196,572,294.4586,843,625.67
  分配股利、利润或偿付利息支付的现金158,048,983.48122,467,543.821,840,915.699,741,794.2
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金23,962,495.883,862,868.471,793,229.157,696,835.6
  筹资活动现金流出小计182,011,479.36126,330,412.29200,206,439.2194,282,255.47
  筹资活动产生的现金流量净额-175,453,277.08-119,772,210.01-183,232,989.62-155,931,306.21
四、汇率变动对现金及现金等价物的影响-12,305,939.32-10,040,280.32-4,040,242.5231,227,926.54
五、现金及现金等价物净增加额22,615,005.69133,992,405.9563,435,326.7475,521,777.02
  加:期初现金及现金等价物余额246,019,700.83246,019,700.83246,019,700.83170,497,923.81
  期末现金及现金等价物余额268,634,706.52380,012,106.78309,455,027.57246,019,700.83
补充资料:
  净利润-70,875,702.54-191,575,475.99
  资产减值准备-22,201,525.49-9,154,206.63
  固定资产和投资性房地产折旧-14,770,614.21-26,964,708.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,770,614.21-26,964,708.07
  无形资产摊销-544,071.01-1,599,141.45
  长期待摊费用摊销-3,277,647.85-1,897,111.23
  处置固定资产、无形资产和其他长期资产的损失---262,492.47
  固定资产报废损失-283,388.97-136,858.61
  公允价值变动损失-2,625,736.9--278,734.2
  财务费用-20,113,622.97-19,600,084.67
  投资损失-2,711,017.62--7,391,455.03
  递延所得税-4,142,125.11--10,059,199.23
  其中:递延所得税资产减少-3,531,756.12--10,101,009.36
    递延所得税负债增加-610,368.99-41,810.13
  存货的减少--155,645,149.03-4,381,458.24
  经营性应收项目的减少--198,042,764.7--76,534,455.31
  经营性应付项目的增加-72,623,406.68-606,261,572.89
  其他-4,353,645.7-11,002,872.94
  融资租入固定资产---15,791,328.17
  现金的期末余额-380,012,106.78-246,019,700.83
  减:现金的期初余额-246,019,700.83-170,497,923.81
  现金及现金等价物的净增加额-133,992,405.95-75,521,777.02
公告日期2026-10-282026-08-222026-04-292026-04-16
审计意见(境内)标准无保留意见
TOP↑