当前位置:首页 - 行情中心 - 新巨丰(301296) - 财务分析 - 现金流量表

新巨丰

(301296)

  

流通市值:26.05亿  总市值:40.28亿
流通股本:2.72亿   总股本:4.20亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金393,459,971.721,957,162,909.371,247,462,900.291,049,364,593.79
收到的税费返还4,968.9159,536.4143,443.87-
收到其他与经营活动有关的现金3,439,773.2433,641,378.8444,563,443.829,594,330.05
经营活动现金流入的平衡项目0000
经营活动现金流入小计396,904,713.861,990,963,824.611,292,169,787.961,078,958,923.84
购买商品、接受劳务支付的现金308,226,059.981,061,727,402.93764,965,802.45537,277,506.89
支付给职工以及为职工支付的现金27,153,862.44102,703,102.3276,462,633.8451,893,122.75
支付的各项税费26,807,588.01113,712,576.1289,335,907.0273,040,255.11
支付其他与经营活动有关的现金29,933,730.1371,014,533.5352,155,596.9738,083,309.17
经营活动现金流出的平衡项目0000
经营活动现金流出小计392,121,240.561,349,157,614.9982,919,940.28700,294,193.92
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,783,473.3641,806,209.71309,249,847.68378,664,729.92
二、投资活动产生的现金流量:
取得投资收益收到的现金1,348,536.0443,168,389.553,408,722.983,007,121.62
处置固定资产、无形资产和其他长期资产收回的现金净额-20,000--
收到的其他与投资活动有关的现金336,033,323.081,755,510,000946,943,713.45568,460,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计337,381,859.121,798,698,389.55950,352,436.43571,467,121.62
购建固定资产、无形资产和其他长期资产支付的现金23,005,720.41241,051,655.53124,494,092.4897,465,130.29
投资支付的现金2,438,817,644.43---
支付其他与投资活动有关的现金169,000,0002,345,311,2501,474,203,5481,169,153,548
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,630,823,364.842,586,362,905.531,598,697,640.481,266,618,678.29
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,293,441,505.72-787,664,515.98-648,345,204.05-695,151,556.67
三、筹资活动产生的现金流量:
取得借款收到的现金2,388,579,119.32224,790,103.8360,204,80027,493,500
收到其他与筹资活动有关的现金-641.21998,318.51641.21
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,388,579,119.32224,790,745.0461,203,118.5127,494,141.21
偿还债务支付的现金1,125,000311,086,678.98152,385,236.12151,153,339.96
分配股利、利润或偿付利息支付的现金15,228,570.4230,060,183.627,535,753.544,654,255.98
支付其他与筹资活动有关的现金-49,088,320.6730,000,00032,012,772.48
筹资活动现金流出平衡项目0000
筹资活动现金流出小计16,353,570.42390,235,183.25209,920,989.66187,820,368.42
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,372,225,548.9-165,444,438.21-148,717,871.15-160,326,227.21
四、汇率变动对现金及现金等价物的影响-53,821,330.92-2,498,720.05-1,793,014.91-414,860.58
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额29,746,185.56-313,801,464.53-489,606,242.43-477,227,914.54
加:期初现金及现金等价物余额440,436,672.09754,238,136.62754,238,136.62754,238,136.62
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额470,182,857.65440,436,672.09264,631,894.19277,010,222.08
补充资料:
净利润-183,848,925.5-85,952,862.99
资产减值准备-4,647,944.47-1,779,275.27
固定资产和投资性房地产折旧-44,344,854.41-20,722,773.88
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-44,344,854.41-20,722,773.88
无形资产摊销-1,949,998.51-931,841.58
长期待摊费用摊销-1,043,452.1-2,248,917.2
处置固定资产、无形资产和其他长期资产的损失-14,382.49--
公允价值变动损失--375,527.23--
财务费用-24,224,817.64-5,389,481.22
投资损失--43,543,916.78--37,797,263.39
递延所得税--6,176,878.89--3,825,706.88
其中:递延所得税资产减少--2,362,177.49--1,263,166.8
递延所得税负债增加--3,814,701.4--2,562,540.08
存货的减少-99,068,580.27-75,236,167.59
经营性应收项目的减少-230,249,527.19-305,967,673.23
经营性应付项目的增加-96,964,877.14--80,440,310.07
不涉及现金收支的投资和筹资活动金额其他项目-12,186,463.43--
现金的期末余额-440,436,672.09-277,010,222.08
减:现金的期初余额-754,238,136.62-754,238,136.62
公告日期2025-04-292025-04-252024-10-302024-08-29
审计意见(境内)标准无保留意见
TOP↑