当前位置:首页 - 行情中心 - 真兰仪表(301303) - 财务分析 - 现金流量表

真兰仪表

(301303)

  

流通市值:43.42亿  总市值:56.37亿
流通股本:3.15亿   总股本:4.09亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金680,047,701.09391,220,956.021,640,603,274.881,171,398,092.68
  收到的税费返还15,513,934.888,094,01239,230,902.7922,194,218.59
  收到其他与经营活动有关的现金49,120,921.421,291,727.761,774,825.6546,177,945.39
  经营活动现金流入小计744,682,557.37420,606,695.721,741,609,003.321,239,770,256.66
  购买商品、接受劳务支付的现金412,451,140.39274,922,075.75704,303,538.8606,097,904.92
  支付给职工以及为职工支付的现金199,850,690.94112,377,752.03366,150,207.47244,433,343.03
  支付的各项税费86,162,345.9241,083,370.09162,490,206.82119,882,171.18
  支付其他与经营活动有关的现金135,102,592.1483,726,154.41181,108,136.88157,141,846.98
  经营活动现金流出小计833,566,769.39512,109,352.281,414,052,089.971,127,555,266.11
  经营活动产生的现金流量净额-88,884,212.02-91,502,656.56327,556,913.35112,214,990.55
二、投资活动产生的现金流量:
  收回投资收到的现金3,513,538,854.842,448,283,888.842,284,885,823.911,786,967,432.54
  取得投资收益收到的现金123,403,574.4527,635,849.5874,900,139.8729,700,363.28
  处置固定资产、无形资产和其他长期资产收回的现金净额--4,381,644.042,230,841.86
  处置子公司及其他营业单位收到的现金净额296,837.95300,000--
  投资活动现金流入小计3,637,239,267.242,476,219,738.422,364,167,607.821,818,898,637.68
  购建固定资产、无形资产和其他长期资产支付的现金117,068,229.9868,260,529.66266,886,722.18182,119,977.24
  投资支付的现金3,345,371,349.192,258,524,727.832,241,518,774.871,592,605,437.04
  投资活动现金流出小计3,462,439,579.172,326,785,257.492,508,405,497.051,774,725,414.28
  投资活动产生的现金流量净额174,799,688.07149,434,480.93-144,237,889.2344,173,223.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,425,000800,0002,922,9632,772,963
  其中:子公司吸收少数股东投资收到的现金3,425,000800,0002,922,9632,772,963
  取得借款收到的现金236,222,339.4817,964,141.3365,785,783.25316,191,320.87
  筹资活动现金流入小计239,647,339.4818,764,141.3368,708,746.25318,964,283.87
  偿还债务支付的现金315,417,534.85150,000,000303,234,200300,700,000
  分配股利、利润或偿付利息支付的现金116,692,490.931,501,749.65157,798,517.66154,726,174.27
  其中:子公司支付给少数股东的股利、利润--6,000,0006,000,000
  支付其他与筹资活动有关的现金420,392.2-2,010,996.995,893,488.52
  筹资活动现金流出小计432,530,417.98151,501,749.65463,043,714.65461,319,662.79
  筹资活动产生的现金流量净额-192,883,078.5-132,737,608.35-94,334,968.4-142,355,378.92
四、汇率变动对现金及现金等价物的影响-1,580,458.25-1,100,394.65-3,683,367.21-159,761.55
五、现金及现金等价物净增加额-108,548,060.7-75,906,178.6385,300,688.5113,873,073.48
  加:期初现金及现金等价物余额382,630,222.92382,630,222.92297,329,534.41297,329,534.41
  期末现金及现金等价物余额274,082,162.22306,724,044.29382,630,222.92311,202,607.89
补充资料:
  净利润114,827,093.01-348,716,330.24-
  资产减值准备14,510,641.28-52,461,197.71-
  固定资产和投资性房地产折旧38,704,456.51-59,189,480.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧38,704,456.51-59,189,480.57-
  无形资产摊销2,884,023.73-5,272,549.2-
  长期待摊费用摊销81,369.6-257,258.84-
  处置固定资产、无形资产和其他长期资产的损失-32,906.53--896,372.03-
  固定资产报废损失213,343.39-160,887.08-
  公允价值变动损失-6,764,302.11--20,902,870.14-
  财务费用6,218,260.34-11,488,380.13-
  投资损失-23,600,913.44--43,785,128.39-
  递延所得税-5,451,240.27--5,236,197.67-
  其中:递延所得税资产减少-5,451,240.27--5,236,197.67-
    递延所得税负债增加0---
  存货的减少-93,795,500.34--36,460,798.65-
  经营性应收项目的减少-99,033,978.69--275,348,357.15-
  经营性应付项目的增加-39,748,940.05-230,332,630.8-
  现金的期末余额274,082,162.22-382,630,222.92-
  减:现金的期初余额382,630,222.92-297,329,534.41-
  现金及现金等价物的净增加额-108,548,060.7-85,300,688.51-
公告日期2026-08-252026-04-232026-04-232025-10-28
审计意见(境内)标准无保留意见
TOP↑