当前位置:首页 - 行情中心 - 朗坤科技(301305) - 财务分析 - 现金流量表

朗坤科技

(301305)

  

流通市值:30.69亿  总市值:59.72亿
流通股本:1.24亿   总股本:2.42亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金792,379,907.44422,405,516.741,675,027,664.331,292,317,669.18
  客户存款和同业存放款项净增加额0-0-
  向中央银行借款净增加额0-0-
  向其他金融机构拆入资金净增加额0-0-
  收到原保险合同保费取得的现金0-0-
  收到再保险业务现金净额0-0-
  保户储金及投资款净增加额0-0-
  收取利息、手续费及佣金的现金0-0-
  拆入资金净增加额0-0-
  回购业务资金净增加额0-0-
  收到的税费返还31,167,041.6415,703,013.1457,100,488.8742,827,359.12
  收到其他与经营活动有关的现金69,028,811.9429,419,474.2168,346,562.5542,177,560.54
  经营活动现金流入的其他项目0-0-
  经营活动现金流入小计892,575,761.02467,528,004.091,800,474,715.751,377,322,588.84
  购买商品、接受劳务支付的现金364,108,324.11208,929,250.22784,340,963.85642,754,057.4
  客户贷款及垫款净增加额--0-
  存放中央银行和同业款项净增加额--0-
  支付原保险合同赔付款项的现金--0-
  支付利息、手续费及佣金的现金--0-
  支付保单红利的现金--0-
  支付给职工以及为职工支付的现金150,934,407.7277,581,012.34298,533,805.28206,844,137.21
  支付的各项税费93,679,236.2333,556,197.41166,705,249.8116,983,457.7
  支付其他与经营活动有关的现金49,847,688.5917,885,053.7878,090,490.3643,929,572.75
  经营活动现金流出的其他项目--0-
  经营活动现金流出小计658,569,656.65337,951,513.751,327,670,509.291,010,511,225.06
  经营活动产生的现金流量净额234,006,104.37129,576,490.34472,804,206.46366,811,363.78
二、投资活动产生的现金流量:
  收回投资收到的现金0-0-
  取得投资收益收到的现金301,337.38115,648.86878,627.54775,407.87
  处置固定资产、无形资产和其他长期资产收回的现金净额28,700,537.518,042,039.2612,325,425.011,000,261.94
  处置子公司及其他营业单位收到的现金净额0-0-
  收到的其他与投资活动有关的现金192,931,020.5261,490,988.15406,012,288.6326,025,341.37
  投资活动现金流入小计221,932,895.4169,648,676.27419,216,341.15327,801,011.18
  购建固定资产、无形资产和其他长期资产支付的现金282,386,143.13132,529,929.92448,607,965.86248,691,570.79
  投资支付的现金3,000,0003,000,00013,100,001-
  质押贷款净增加额0-0-
  取得子公司及其他营业单位支付的现金0-0-
  支付其他与投资活动有关的现金350,000,000100,000,000350,000,000270,000,646.28
  投资活动现金流出小计635,386,143.13235,529,929.92811,707,966.86518,692,217.07
  投资活动产生的现金流量净额-413,453,247.72-165,881,253.65-392,491,625.71-190,891,205.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,688,638-8,779,5308,779,530
  其中:子公司吸收少数股东投资收到的现金0-0-
  取得借款收到的现金380,691,469.97182,917,783.48173,672,219.554,614,381.46
  收到其他与筹资活动有关的现金0-224,000-
  筹资活动现金流入小计387,380,107.97182,917,783.48182,675,749.563,393,911.46
  偿还债务支付的现金81,983,00020,924,700142,966,00088,907,700
  分配股利、利润或偿付利息支付的现金68,537,789.119,972,458.3495,848,009.284,804,291.11
  其中:子公司支付给少数股东的股利、利润0-3,000,0003,000,000
  支付其他与筹资活动有关的现金136,140.65752,265.1220,140,894.117,995,810.64
  筹资活动现金流出小计150,656,929.7631,649,423.46258,954,903.31181,707,801.75
  筹资活动产生的现金流量净额236,723,178.21151,268,360.02-76,279,153.81-118,313,890.29
四、汇率变动对现金及现金等价物的影响-1,291,237.26-965,182.4-679,071.4-183,277.7
五、现金及现金等价物净增加额55,984,797.6113,998,414.313,354,355.5457,422,989.9
  加:期初现金及现金等价物余额970,796,287.09970,796,287.09967,441,931.55967,441,931.55
  期末现金及现金等价物余额1,026,781,084.691,084,794,701.4970,796,287.091,024,864,921.45
补充资料:
  净利润196,231,744.7-273,686,349.79-
  资产减值准备-23,156,301.25-59,385,530.02-
  固定资产和投资性房地产折旧33,131,159.38-61,408,344.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,131,159.38-61,408,344.35-
  无形资产摊销63,355,045.88-124,793,897.56-
  长期待摊费用摊销2,235,912.31-4,021,599.75-
  处置固定资产、无形资产和其他长期资产的损失356,206.26-2,251,336.79-
  固定资产报废损失127,663.88-10,139,133.1-
  公允价值变动损失-222,638.35-0-
  财务费用18,149,319.01-38,834,544.78-
  投资损失-303,942.7--875,271.38-
  递延所得税-12,710,383.69--12,426,181.37-
  其中:递延所得税资产减少-10,603,387.27--6,923,349.01-
    递延所得税负债增加-2,106,996.42--5,502,832.36-
  存货的减少-24,391,382.04--128,793,835.51-
  经营性应收项目的减少-59,082,358.97--55,778,442.98-
  经营性应付项目的增加40,008,745.14-89,343,615.31-
  其他--5,585,045.54-
  现金的期末余额1,026,781,084.69-970,796,287.09-
  减:现金的期初余额970,796,287.09-967,441,931.55-
  现金及现金等价物的净增加额55,984,797.6-3,354,355.54-
公告日期2026-08-152026-04-252026-04-252025-10-25
审计意见(境内)标准无保留意见
TOP↑