当前位置:首页 - 行情中心 - 美利信(301307) - 财务分析 - 现金流量表

美利信

(301307)

  

流通市值:26.54亿  总市值:51.28亿
流通股本:1.09亿   总股本:2.11亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金845,420,859.783,063,606,622.862,200,137,465.311,570,780,529.25
收到的税费返还37,246,90792,574,942.271,687,333.0652,349,753.44
收到其他与经营活动有关的现金15,873,755.19167,875,587.11163,923,223.2146,381,506.62
经营活动现金流入的平衡项目0000
经营活动现金流入小计898,541,521.973,324,057,152.172,435,748,021.571,769,511,789.31
购买商品、接受劳务支付的现金653,167,622.72,082,034,774.271,535,831,530.951,049,256,541.19
支付给职工以及为职工支付的现金178,258,129.26656,825,439.65475,477,826.86309,157,564.52
支付的各项税费9,069,930.8948,448,084.9733,868,820.0223,775,081.49
支付其他与经营活动有关的现金56,980,007.5128,555,246.8289,822,039.449,045,486.14
经营活动现金流出的平衡项目0000
经营活动现金流出小计897,475,690.352,915,863,545.712,135,000,217.231,431,234,673.34
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,065,831.62408,193,606.46300,747,804.34338,277,115.97
二、投资活动产生的现金流量:
收回投资收到的现金136,000,0001,478,000,0001,335,823,5501,060,000,000
取得投资收益收到的现金212,718.053,584,174.083,348,024.362,906,196.62
处置固定资产、无形资产和其他长期资产收回的现金净额1,106,3053,521,882.863,752,750.52,534,758.5
收到的其他与投资活动有关的现金-59,823,550--
投资活动现金流入的平衡项目0000
投资活动现金流入小计137,319,023.051,544,929,606.941,342,924,324.861,065,440,955.12
购建固定资产、无形资产和其他长期资产支付的现金197,986,553.481,220,014,026.21985,387,072.51644,869,448.62
投资支付的现金136,000,0001,182,000,0001,084,000,000874,000,000
取得子公司及其他营业单位支付的现金080,532,768.7380,532,768.7380,532,768.73
支付其他与投资活动有关的现金-49,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计333,986,553.482,531,546,794.942,149,919,841.241,599,402,217.35
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-196,667,530.43-986,617,188-806,995,516.38-533,961,262.23
三、筹资活动产生的现金流量:
吸收投资收到的现金---0
取得借款收到的现金408,832,924.261,459,890,895.051,071,083,504.55669,761,582.67
收到其他与筹资活动有关的现金10,000,839.451,124,324.631,124,647.151,125,124.64
筹资活动现金流入平衡项目0000
筹资活动现金流入小计418,833,763.711,461,015,219.681,072,208,151.7670,886,707.31
偿还债务支付的现金245,863,785.83584,455,301.28311,306,311249,807,500
分配股利、利润或偿付利息支付的现金6,964,826.6666,700,436.3948,639,436.3638,873,375.7
支付其他与筹资活动有关的现金6,202,984.7328,772,503.1621,949,448.7514,808,694.82
筹资活动现金流出平衡项目0000
筹资活动现金流出小计259,031,597.22679,928,240.83381,895,196.11303,489,570.52
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额159,802,166.49781,086,978.85690,312,955.59367,397,136.79
四、汇率变动对现金及现金等价物的影响2,386,127.485,448,039.3-1,689,381.481,862,770.47
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-33,413,404.84208,111,436.61182,375,862.07173,575,761
加:期初现金及现金等价物余额292,193,720.3284,082,283.7184,082,283.7184,082,283.71
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额258,780,315.48292,193,720.32266,458,145.78257,658,044.71
补充资料:
净利润--163,561,726.76--18,031,802.32
资产减值准备-116,987,348.87-31,811,053.97
固定资产和投资性房地产折旧-287,437,753.76-156,728,485.35
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-287,437,753.76-156,728,485.35
无形资产摊销-5,782,048.55-2,885,191.2
长期待摊费用摊销-100,301,487.83-38,481,168.31
处置固定资产、无形资产和其他长期资产的损失-4,155,542.8--310,251.4
固定资产报废损失-562,307.44-42,681.63
公允价值变动损失-126,714.09--45,809.92
财务费用-42,276,415.48-15,221,166.05
投资损失--3,584,174.08-0
递延所得税--51,256,444.93--13,838,430.36
其中:递延所得税资产减少--51,832,025.23--10,102,870.68
递延所得税负债增加-575,580.3--3,735,559.68
存货的减少--195,145,834.55--60,944,014.32
经营性应收项目的减少--414,599,379.74-223,399,120.17
经营性应付项目的增加-660,775,158.16--46,152,773.66
融资租入固定资产-40,651,226.75--
现金的期末余额-292,193,720.32-257,658,044.71
减:现金的期初余额-84,082,283.71-84,082,283.71
公告日期2025-04-222025-04-222024-10-242024-08-27
审计意见(境内)标准无保留意见
TOP↑