当前位置:首页 - 行情中心 - 美利信(301307) - 财务分析 - 现金流量表

美利信

(301307)

  

流通市值:66.56亿  总市值:128.34亿
流通股本:1.09亿   总股本:2.11亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,844,001,261.07876,005,564.663,194,308,892.792,360,760,149.44
  收到的税费返还71,608,689.4847,733,878.61163,321,912.64154,024,786.07
  收到其他与经营活动有关的现金51,094,203.1184,644,055.01108,362,561.88102,085,542.79
  经营活动现金流入小计1,966,704,153.661,008,383,498.283,465,993,367.312,616,870,478.3
  购买商品、接受劳务支付的现金1,336,545,031.54692,394,327.382,353,916,494.131,744,454,568.67
  支付给职工以及为职工支付的现金417,857,484.15197,732,085.47784,494,238.61577,488,875.33
  支付的各项税费38,722,343.0118,654,146.7336,849,958.7123,486,331.37
  支付其他与经营活动有关的现金87,018,107.1147,244,494.78208,141,443.61199,180,135.04
  经营活动现金流出小计1,880,142,965.81956,025,054.363,383,402,135.062,544,609,910.41
  经营活动产生的现金流量净额86,561,187.8552,358,443.9282,591,232.2572,260,567.89
二、投资活动产生的现金流量:
  收回投资收到的现金185,670,000155,000,000411,500,000293,000,000
  取得投资收益收到的现金126,275.3481,808.34575,509.72432,218.05
  处置固定资产、无形资产和其他长期资产收回的现金净额1,478,459.22693,7472,137,194.91,405,359.9
  投资活动现金流入小计187,274,734.56155,775,555.34414,212,704.62294,837,577.95
  购建固定资产、无形资产和其他长期资产支付的现金258,112,476.79141,679,555.08740,458,914.45612,788,781.82
  投资支付的现金185,670,000155,000,000411,500,000330,000,000
  取得子公司及其他营业单位支付的现金---0
  投资活动现金流出小计443,782,476.79296,679,555.081,151,958,914.45942,788,781.82
  投资活动产生的现金流量净额-256,507,742.23-140,903,999.74-737,746,209.83-647,951,203.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,100,000-
  其中:子公司吸收少数股东投资收到的现金--2,100,000-
  取得借款收到的现金778,050,583.52324,812,537.41,798,596,588.841,156,963,126.84
  收到其他与筹资活动有关的现金130,010,000-3,000,0001,095,675.37
  筹资活动现金流入小计908,060,583.52324,812,537.41,803,696,588.841,158,058,802.21
  偿还债务支付的现金497,785,880.84180,151,117.071,173,937,742.27707,998,966.08
  分配股利、利润或偿付利息支付的现金43,160,919.1612,586,636.4455,270,340.7834,349,949.4
  支付其他与筹资活动有关的现金72,492,951.526,615,144.0931,929,609.7818,622,889.15
  筹资活动现金流出小计613,439,751.52199,352,897.61,261,137,692.83760,971,804.63
  筹资活动产生的现金流量净额294,620,832125,459,639.8542,558,896.01397,086,997.58
四、汇率变动对现金及现金等价物的影响-6,914,454.78-2,517,194.14-680,973.261,512,161.54
五、现金及现金等价物净增加额117,759,822.8434,396,889.84-113,277,054.83-177,091,476.86
  加:期初现金及现金等价物余额178,916,665.49178,916,665.49292,193,720.32292,193,720.32
  期末现金及现金等价物余额296,676,488.33213,313,555.33178,916,665.49115,102,243.46
补充资料:
  净利润-165,601,906.86--567,028,880.28-
  资产减值准备71,482,959.87-217,093,894.61-
  固定资产和投资性房地产折旧219,252,254.81-398,894,456.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧219,252,254.81-398,894,456.5-
  无形资产摊销3,169,144.03-6,505,767.51-
  长期待摊费用摊销45,811,937.01-117,259,280.81-
  处置固定资产、无形资产和其他长期资产的损失4,512,429.95-6,593,437.7-
  固定资产报废损失0---
  公允价值变动损失0---
  财务费用21,408,789.99-64,044,415.21-
  投资损失0-2,442,501.01-
  递延所得税98,878.81-3,714,547.81-
  其中:递延所得税资产减少275,484.46-4,287,007.6-
    递延所得税负债增加-176,605.65--572,459.79-
  存货的减少-70,106,476.3--148,563,896.5-
  经营性应收项目的减少-206,110,583.71--85,308,641.1-
  经营性应付项目的增加151,597,755.67-48,769,609.65-
  融资租入固定资产--35,261,188.91-
  现金的期末余额296,676,488.33-178,916,665.49-
  减:现金的期初余额178,916,665.49-292,193,720.32-
  现金及现金等价物的净增加额117,759,822.84--113,277,054.83-
公告日期2026-08-252026-04-242026-04-242025-10-23
审计意见(境内)标准无保留意见
TOP↑