当前位置:首页 - 行情中心 - 豪江智能(301320) - 财务分析 - 现金流量表

豪江智能

(301320)

  

流通市值:15.83亿  总市值:25.23亿
流通股本:1.14亿   总股本:1.82亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金414,136,104.03111,197,115.59891,232,925.56578,528,177.51
  收到的税费返还14,802,084.038,192,220.4627,272,938.037,241,761.22
  收到其他与经营活动有关的现金2,229,597.29868,330.128,031,601.844,603,085.92
  经营活动现金流入小计431,167,785.35120,257,666.17926,537,465.39630,373,024.65
  购买商品、接受劳务支付的现金258,561,094.5867,941,623.84508,980,183.26276,692,720.29
  支付给职工以及为职工支付的现金143,071,689.6368,155,293.43228,939,184.37162,825,966.62
  支付的各项税费5,681,830.214,626,304.2929,623,376.5111,157,646.5
  支付其他与经营活动有关的现金29,614,756.8818,231,621.0546,580,162.27101,440,227.97
  经营活动现金流出小计436,929,371.3158,954,842.61814,122,906.41552,116,561.38
  经营活动产生的现金流量净额-5,761,585.95-38,697,176.44112,414,558.9878,256,463.27
二、投资活动产生的现金流量:
  收回投资收到的现金1,222,375,497.34335,566,797.832,456,585,517.661,899,475,274.29
  取得投资收益收到的现金4,105,308.091,852,799.66,055,083.314,004,244.29
  处置固定资产、无形资产和其他长期资产收回的现金净额225,636.16-1,191,252.13,220
  收到的其他与投资活动有关的现金--1,000,000-
  投资活动现金流入小计1,226,706,441.59337,419,597.432,464,831,853.061,913,482,738.58
  购建固定资产、无形资产和其他长期资产支付的现金36,477,430.5917,962,153.22134,580,868.298,206,164.16
  投资支付的现金1,117,162,551.06348,970,0002,386,900,1201,901,937,997.71
  取得子公司及其他营业单位支付的现金59,750,240.074,626,145.55--
  支付其他与投资活动有关的现金---9,157,480.85
  投资活动现金流出小计1,213,390,221.72371,558,298.772,521,480,988.22,009,301,642.72
  投资活动产生的现金流量净额13,316,219.87-34,138,701.34-56,649,135.14-95,818,904.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金--5,410,800-
  取得借款收到的现金5,000,000-30,000,00035,726,745.68
  收到其他与筹资活动有关的现金26,753,909.09-9,100,000-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计31,753,909.09-44,510,80035,726,745.68
  偿还债务支付的现金--30,000,00020,595,352.21
  分配股利、利润或偿付利息支付的现金9,043,380.04-18,160,477.8617,933,993.4
  支付其他与筹资活动有关的现金12,541,711.8810,818,615.714,041,649.47-
  筹资活动现金流出小计21,585,091.9210,818,615.7152,202,127.3338,529,345.61
  筹资活动产生的现金流量净额10,168,817.17-10,818,615.71-7,691,327.33-2,802,599.93
四、汇率变动对现金及现金等价物的影响-6,449,090.22-1,438,267.16-736,220.8-1,464,704.9
五、现金及现金等价物净增加额11,274,360.87-85,092,760.6547,337,875.71-21,829,745.7
  加:期初现金及现金等价物余额188,025,402.21188,025,402.21140,687,526.5143,315,498.78
  期末现金及现金等价物余额199,299,763.08102,932,641.56188,025,402.21121,485,753.08
补充资料:
  净利润6,372,008.36-10,290,036.3-
  资产减值准备20,990,048.27-17,152,004.18-
  固定资产和投资性房地产折旧21,239,756.99-37,481,302.47-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,239,756.99-37,481,302.47-
  无形资产摊销2,760,356.39-4,257,048.84-
  长期待摊费用摊销1,424,234.39-1,129,525.51-
  处置固定资产、无形资产和其他长期资产的损失209,424.38--129,510.25-
  固定资产报废损失120,241.38-76,490.48-
  公允价值变动损失197,400.14--946,522.17-
  财务费用3,117,662.61-4,704,876.3-
  投资损失-3,030,065.48--6,055,083.3-
  递延所得税-1,250,310.66--2,064,596.61-
  其中:递延所得税资产减少-1,090,304.71--1,743,129.3-
    递延所得税负债增加-160,005.95--321,467.31-
  存货的减少-44,912,975.06--46,792,449.57-
  经营性应收项目的减少-129,593,488.38--43,755,028.95-
  经营性应付项目的增加106,457,716.69-48,423,834.07-
  其他8,269,802.41-85,038,188.22-
  现金的期末余额199,299,763.08-188,025,402.21-
  减:现金的期初余额188,025,402.21-140,687,526.5-
  现金及现金等价物的净增加额11,274,360.87-47,337,875.71-
公告日期2026-08-222026-04-292026-04-292025-10-29
审计意见(境内)标准无保留意见
TOP↑