当前位置:首页 - 行情中心 - 翰博高新(301321) - 财务分析 - 现金流量表

翰博高新

(301321)

  

流通市值:23.82亿  总市值:30.09亿
流通股本:1.48亿   总股本:1.86亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,480,974,385.071,655,720,532.69686,027,303.562,449,594,773.78
  收到的税费返还3,182,363.663,101,463.66191,250.8736,218,264.59
  收到其他与经营活动有关的现金158,848,319.7888,194,812.097,544,435.67216,293,766.45
  经营活动现金流入小计2,643,005,068.511,747,016,808.44693,762,990.12,702,106,804.82
  购买商品、接受劳务支付的现金1,649,681,991.691,051,759,347.3472,403,974.71,628,696,849.65
  支付给职工以及为职工支付的现金367,109,291.69241,977,918.91118,677,457.52427,464,203.52
  支付的各项税费59,745,959.2639,143,588.5213,010,222.0271,478,047.32
  支付其他与经营活动有关的现金549,589,133.09301,654,946.83180,402,819.52149,843,617.71
  经营活动现金流出小计2,626,126,375.731,634,535,801.56784,494,473.762,277,482,718.2
  经营活动产生的现金流量净额16,878,692.78112,481,006.88-90,731,483.66424,624,086.62
二、投资活动产生的现金流量:
  收回投资收到的现金---4,434,698.17
  取得投资收益收到的现金---90,432.88
  处置固定资产、无形资产和其他长期资产收回的现金净额7,0003,5003,5001,901,149.33
  处置子公司及其他营业单位收到的现金净额---16,187,391.45
  投资活动现金流入小计7,0003,5003,50022,613,671.83
  购建固定资产、无形资产和其他长期资产支付的现金287,416,373.37179,929,391.5684,863,928.6347,227,730.35
  投资支付的现金32,000,0004,800,000-91,576,698.18
  投资活动现金流出小计319,416,373.37184,729,391.5684,863,928.6438,804,428.53
  投资活动产生的现金流量净额-319,409,373.37-184,725,891.56-84,860,428.6-416,190,756.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金200,000200,000200,000106,060,000
  其中:子公司吸收少数股东投资收到的现金200,000200,000200,000106,060,000
  取得借款收到的现金700,981,067.45532,872,311291,472,311650,317,423.16
  收到其他与筹资活动有关的现金1,208,9501,208,9501,208,95019,360,906.77
  筹资活动现金流入小计702,390,017.45534,281,261292,881,261775,738,329.93
  偿还债务支付的现金562,381,154.42344,523,878.51101,283,336.24377,160,474.21
  分配股利、利润或偿付利息支付的现金65,710,334.7550,917,440.0917,178,479.988,982,110.51
  支付其他与筹资活动有关的现金77,630,928.6374,450,013.242,872,924.91186,381,409.76
  筹资活动现金流出小计705,722,417.8469,891,331.84121,334,741.05652,523,994.48
  筹资活动产生的现金流量净额-3,332,400.3564,389,929.16171,546,519.95123,214,335.45
四、汇率变动对现金及现金等价物的影响-663,077.51-100,573.89162,006.574,150,059.47
五、现金及现金等价物净增加额-306,526,158.45-7,955,529.41-3,883,385.74135,797,724.84
  加:期初现金及现金等价物余额715,062,322.03715,062,322.03715,062,322.03579,264,597.19
  期末现金及现金等价物余额408,536,163.58707,106,792.62711,178,936.29715,062,322.03
补充资料:
  净利润--41,859,394.31--208,490,620.37
  资产减值准备-18,293,580.88-67,134,770.18
  固定资产和投资性房地产折旧-72,134,354.38-122,172,225.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-72,134,354.38-122,172,225.66
  无形资产摊销-3,705,273.62-6,420,737.76
  长期待摊费用摊销-11,299,146.95-24,171,491.1
  处置固定资产、无形资产和其他长期资产的损失-1,421,014.33--184,654.8
  固定资产报废损失---166,443.96
  公允价值变动损失---0
  财务费用-38,011,770.85-82,077,217.66
  投资损失-4,821,601.6-9,155,273.88
  递延所得税--18,355,162.88--15,846,159.76
  其中:递延所得税资产减少--17,892,402.34--15,639,970.19
    递延所得税负债增加--462,760.54--206,189.57
  存货的减少-27,824,379.7--200,821,117.19
  经营性应收项目的减少--238,643,667.19--124,574,130.58
  经营性应付项目的增加-384,596,682.39-501,449,907.95
  其他--155,002,050.18-151,167,319.77
  现金的期末余额-707,106,792.62-715,062,322.03
  减:现金的期初余额-715,062,322.03-579,264,597.19
  现金及现金等价物的净增加额--7,955,529.41-135,797,724.84
公告日期2025-10-272025-08-222025-04-292025-04-23
审计意见(境内)标准无保留意见
TOP↑