当前位置:首页 - 行情中心 - 翰博高新(301321) - 财务分析 - 现金流量表

翰博高新

(301321)

  

流通市值:45.76亿  总市值:57.79亿
流通股本:1.48亿   总股本:1.86亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,089,449,694.872,045,142,596.91790,853,070.393,215,694,713.42
  收到的税费返还4,058,242.392,919,018.042,784,019.713,885,916.49
  收到其他与经营活动有关的现金317,369,658.6894,901,772.0639,850,365.2958,979,127.75
  经营活动现金流入小计3,410,877,595.942,142,963,387.01833,487,455.393,278,559,757.66
  购买商品、接受劳务支付的现金2,201,557,869.121,530,889,988.37692,773,951.092,093,464,890.37
  支付给职工以及为职工支付的现金412,325,522.71281,262,444.76128,706,976.65488,145,373.55
  支付的各项税费70,345,545.7239,950,913.7518,096,061.9841,092,596.16
  支付其他与经营活动有关的现金519,454,386.26125,940,940.3989,750,972.05367,945,273.24
  经营活动现金流出小计3,203,683,323.811,978,044,287.27929,327,961.772,990,648,133.32
  经营活动产生的现金流量净额207,194,272.13164,919,099.74-95,840,506.38287,911,624.34
二、投资活动产生的现金流量:
  收回投资收到的现金13,715,304.7613,215,304.76-82,000,000
  取得投资收益收到的现金0--118,980.19
  处置固定资产、无形资产和其他长期资产收回的现金净额2,652,599.722,074,418.4648,590366,268.85
  处置子公司及其他营业单位收到的现金净额0--13,746,101.32
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计16,367,904.4815,289,723.2248,59096,231,350.36
  购建固定资产、无形资产和其他长期资产支付的现金287,925,683.65179,277,854.0386,324,635.35376,237,757.47
  投资支付的现金235,475,304.76200,000,000200,000,000142,200,000
  取得子公司及其他营业单位支付的现金---29,124.68
  支付其他与投资活动有关的现金76,664.56--24,397,087.64
  投资活动现金流出小计523,477,652.97379,277,854.03286,324,635.35542,863,969.79
  投资活动产生的现金流量净额-507,109,748.49-363,988,130.81-286,276,045.35-446,632,619.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金22,500,000--200,000
  其中:子公司吸收少数股东投资收到的现金22,500,000--200,000
  取得借款收到的现金765,516,530.64605,570,571.6334,356,392.15935,797,468.69
  收到其他与筹资活动有关的现金117,632,058.03116,488,058.0342,822,125.5314,259,910.31
  筹资活动现金流入小计905,648,588.67722,058,629.63377,178,517.68950,257,379
  偿还债务支付的现金635,835,603.28479,689,452.28143,857,857.29701,115,043.23
  分配股利、利润或偿付利息支付的现金48,781,852.6633,297,033.3815,887,455.92102,153,854.55
  其中:子公司支付给少数股东的股利、利润---6,000,000
  支付其他与筹资活动有关的现金25,217,925.2923,623,461.262,366,504.05102,265,975.6
  筹资活动现金流出小计709,835,381.23536,609,946.92162,111,817.26905,534,873.38
  筹资活动产生的现金流量净额195,813,207.44185,448,682.71215,066,700.4244,722,505.62
四、汇率变动对现金及现金等价物的影响-2,956,944.18-5,033,990.69-1,510,641.64-1,570,504.74
五、现金及现金等价物净增加额-107,059,213.1-18,654,339.05-168,560,492.95-115,568,994.21
  加:期初现金及现金等价物余额599,522,638.97599,522,638.97599,522,638.97715,091,633.18
  期末现金及现金等价物余额492,463,425.87580,868,299.92430,962,146.02599,522,638.97
补充资料:
  净利润-15,408,554.09--142,106,879.13
  资产减值准备-22,976,086.16-59,637,555.35
  固定资产和投资性房地产折旧-82,825,854.02-157,731,635.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-82,825,854.02-157,731,635.86
  无形资产摊销-4,081,643.65-4,920,391.1
  长期待摊费用摊销-15,249,004.15-23,719,399.91
  处置固定资产、无形资产和其他长期资产的损失--233,663.67--1,323,557.32
  固定资产报废损失-14,221.91-1,465,988.01
  财务费用-44,356,316-79,537,066.09
  投资损失-14,307,679.15-23,939,747.86
  递延所得税--7,867,970.43--23,971,777.61
  其中:递延所得税资产减少--7,880,353.49--23,473,948.76
    递延所得税负债增加-12,383.06--497,828.85
  存货的减少--29,300,734.79-28,861,366.05
  经营性应收项目的减少--271,905,530.56--682,926,434.85
  经营性应付项目的增加-260,349,180.32-748,187,331.43
  其他-4,505,217.43-2,980,203.42
  不涉及现金收支的投资和筹资活动金额其他项目---142,263,845.62
  现金的期末余额-580,868,299.92-599,522,638.97
  减:现金的期初余额-599,522,638.97-715,091,633.18
  现金及现金等价物的净增加额--18,654,339.05--115,568,994.21
公告日期2026-10-292026-08-222026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑