当前位置:首页 - 行情中心 - 捷邦科技(301326) - 财务分析 - 现金流量表

捷邦科技

(301326)

  

流通市值:57.74亿  总市值:58.25亿
流通股本:7207.49万   总股本:7270.97万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金857,436,253.3573,697,531.26316,511,609.451,285,869,459.03
  收到的税费返还34,999,463.2318,869,056.5512,652,874.9829,808,378.82
  收到其他与经营活动有关的现金2,049,949.184,055,432.123,071,409.1412,433,366.32
  经营活动现金流入小计894,485,665.71596,622,019.93332,235,893.571,328,111,204.17
  购买商品、接受劳务支付的现金475,197,562.44316,501,385.67186,969,632.67717,760,840.03
  支付给职工以及为职工支付的现金332,317,266.58219,585,197.33112,322,094.51384,614,723.74
  支付的各项税费12,437,661.669,849,283.464,730,594.6827,887,543.51
  支付其他与经营活动有关的现金70,257,631.5848,332,897.5320,389,471.298,649,362.63
  经营活动现金流出小计890,210,122.26594,268,763.99324,411,793.061,228,912,469.91
  经营活动产生的现金流量净额4,275,543.452,353,255.947,824,100.5199,198,734.26
二、投资活动产生的现金流量:
  取得投资收益收到的现金---72,707.3
  处置固定资产、无形资产和其他长期资产收回的现金净额977,059.77645,302.53876,816.311,417,396
  处置子公司及其他营业单位收到的现金净额---818,535
  收到的其他与投资活动有关的现金918,328,423.46611,746,639.55385,590,583.291,125,362,143.06
  投资活动现金流入小计919,305,483.23612,391,942.08386,467,399.61,127,670,781.36
  购建固定资产、无形资产和其他长期资产支付的现金166,840,481.81118,004,249.3259,517,026.49213,870,686.66
  投资支付的现金38,959,060.5438,959,060.547,800,00025,382,000
  取得子公司及其他营业单位支付的现金-0-341,300,460.3
  支付其他与投资活动有关的现金929,309,999.9633,681,610427,410,140896,088,910
  投资活动现金流出小计1,135,109,542.25790,644,919.86494,727,166.491,476,642,056.96
  投资活动产生的现金流量净额-215,804,059.02-178,252,977.78-108,259,766.89-348,971,275.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,470,0001,470,000-13,424,784
  其中:子公司吸收少数股东投资收到的现金1,470,000--1,470,000
  取得借款收到的现金414,532,395.31261,223,014.58126,221,015.5641,343,303.75
  收到其他与筹资活动有关的现金-0-12,305,595.22
  筹资活动现金流入小计416,002,395.31262,693,014.58126,221,015.5667,073,682.97
  偿还债务支付的现金343,823,512.7204,174,322.87108,274,802.8266,325,157.16
  分配股利、利润或偿付利息支付的现金13,579,688.538,861,628.774,597,878.0913,352,053.19
  支付其他与筹资活动有关的现金24,721,130.7815,339,288.319,306,317.1836,888,701.24
  筹资活动现金流出小计382,124,332.01228,375,239.95122,178,998.07316,565,911.59
  筹资活动产生的现金流量净额33,878,063.334,317,774.634,042,017.43350,507,771.38
四、汇率变动对现金及现金等价物的影响-5,774,796.15-4,352,678.46-2,398,944.96746,437.69
五、现金及现金等价物净增加额-183,425,248.42-145,934,625.67-98,792,593.91101,481,667.73
  加:期初现金及现金等价物余额384,994,012.8384,994,012.8384,994,012.8283,512,345.07
  期末现金及现金等价物余额201,568,764.38239,059,387.13286,201,418.89384,994,012.8
补充资料:
  净利润--44,065,537.4--7,159,996.4
  资产减值准备-11,822,215.33-62,464,041.73
  固定资产和投资性房地产折旧-33,236,897.86-51,767,926.7
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,236,897.86-51,767,926.7
  无形资产摊销-3,716,853.37-6,189,469.25
  长期待摊费用摊销-10,497,973.59-19,582,003.86
  处置固定资产、无形资产和其他长期资产的损失--327,401.31-974,441.52
  固定资产报废损失-230,849.02-4,565,800.78
  公允价值变动损失--2,553,801.83--1,333,485.19
  财务费用-14,486,249.27-21,026,203.16
  投资损失--1,735,291.14--7,045,953.8
  递延所得税--8,896,673.72--19,655,789.73
  其中:递延所得税资产减少--11,252,800.79--51,660,569.36
    递延所得税负债增加-2,356,127.07-32,004,779.63
  存货的减少--18,644,240.91--128,019,857.39
  经营性应收项目的减少-72,798,349.1--210,501,912.04
  经营性应付项目的增加--90,077,476.89-260,449,576.81
  其他-8,018,405.2-20,389,759.1
  现金的期末余额-239,059,387.13-384,994,012.8
  减:现金的期初余额-384,994,012.8-283,512,345.07
  现金及现金等价物的净增加额--145,934,625.67-101,481,667.73
公告日期2026-10-302026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑