当前位置:首页 - 行情中心 - 亚华电子(301337) - 财务分析 - 现金流量表

亚华电子

(301337)

  

流通市值:10.82亿  总市值:30.48亿
流通股本:3698.58万   总股本:1.04亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金133,734,669.2972,625,818.87244,331,251.84171,059,388.01
  收到的税费返还267,602.08205,500.477,113,179.953,686,385.91
  收到其他与经营活动有关的现金1,337,764.611,476,613.941,106,155.492,605,077.35
  经营活动现金流入小计135,340,035.9874,307,933.28252,550,587.28177,350,851.27
  购买商品、接受劳务支付的现金70,890,385.6235,897,319.09135,673,127.05112,390,929.53
  支付给职工以及为职工支付的现金47,153,945.8227,608,328.71100,194,184.4678,450,679.06
  支付的各项税费7,599,098.854,809,777.1321,589,123.6817,699,572.03
  支付其他与经营活动有关的现金16,159,967.2615,817,746.0845,428,930.1329,618,660.19
  经营活动现金流出小计141,803,397.5584,133,171.01302,885,365.32238,159,840.81
  经营活动产生的现金流量净额-6,463,361.57-9,825,237.73-50,334,778.04-60,808,989.54
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,751,403.3277,883.635,955,912.23,457,610.7
  处置固定资产、无形资产和其他长期资产收回的现金净额1,477,391.89366,813.717,803.614,206.54
  收到的其他与投资活动有关的现金6,900,680.971,129,129.635,624,006.633,626,378.75
  投资活动现金流入小计10,129,476.161,773,826.9611,597,722.447,088,195.99
  购建固定资产、无形资产和其他长期资产支付的现金1,832,749.53612,304.3221,050,605.118,506,618.63
  投资支付的现金57,000,000250,000,00050,000,000290,590,000
  投资活动现金流出小计58,832,749.53250,612,304.3271,050,605.1309,096,618.63
  投资活动产生的现金流量净额-48,703,273.37-248,838,477.36-59,452,882.66-302,008,422.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金175,000-1,593,137.351,391,700
  其中:子公司吸收少数股东投资收到的现金175,000-1,593,137.351,391,700
  取得借款收到的现金1,724,846.952,050,000900,000-
  收到其他与筹资活动有关的现金-97,000330,500-
  筹资活动现金流入小计1,899,846.952,147,0002,823,637.351,391,700
  分配股利、利润或偿付利息支付的现金-25,153.0520,877,377.9210,432,616.82
  支付其他与筹资活动有关的现金1,090,946.15148,341.144,506,535.325,783,439.79
  筹资活动现金流出小计1,090,946.15173,494.1925,383,913.2416,216,056.61
  筹资活动产生的现金流量净额808,900.81,973,505.81-22,560,275.89-14,824,356.61
四、汇率变动对现金及现金等价物的影响18,481.79,002.3939,581.8362,735.35
五、现金及现金等价物净增加额-54,339,252.44-256,681,206.89-132,308,354.76-377,579,033.44
  加:期初现金及现金等价物余额546,526,284.1546,526,284.1678,834,638.86678,834,638.86
  期末现金及现金等价物余额492,187,031.66289,845,077.21546,526,284.1301,255,605.42
补充资料:
  净利润-5,832,343.32--27,393,037.53-
  资产减值准备2,259,896.5-8,812,105.32-
  固定资产和投资性房地产折旧4,528,446.14-8,994,805.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,528,446.14-8,994,805.29-
  无形资产摊销857,510.96-1,314,739.82-
  长期待摊费用摊销176,283.48-324,393.46-
  处置固定资产、无形资产和其他长期资产的损失238,627.05-29,887.33-
  固定资产报废损失--8,296.38-
  财务费用-4,388,762.33--10,282,322.27-
  投资损失-1,751,403.3--5,955,912.2-
  递延所得税-2,142,870.55--5,793,398.82-
  其中:递延所得税资产减少-2,142,870.55--5,793,398.82-
  存货的减少-30,224,496--19,869,131.18-
  经营性应收项目的减少151,240.34-165,896.16-
  经营性应付项目的增加21,793,160.85--16,243,345.17-
  其他--2,534,116.55-
  现金的期末余额492,187,031.66-546,526,284.1-
  减:现金的期初余额546,526,284.1-678,834,638.86-
  现金及现金等价物的净增加额-54,339,252.44--132,308,354.76-
公告日期2025-08-282025-04-262025-04-192024-10-29
审计意见(境内)标准无保留意见
TOP↑