流通市值:10.82亿 | 总市值:30.48亿 | ||
流通股本:3698.58万 | 总股本:1.04亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 102,501,904.56 | 39,574,250.88 | 217,910,015.34 | 141,116,547.84 |
营业收入 | 102,501,904.56 | 39,574,250.88 | 217,910,015.34 | 141,116,547.84 |
二、营业总成本 | 106,072,523.58 | 45,994,635.44 | 246,564,874.67 | 163,522,575.54 |
营业成本 | 60,701,648.87 | 23,592,395.29 | 132,905,246.65 | 84,352,568.28 |
税金及附加 | 1,175,781.58 | 617,166.78 | 2,880,248.22 | 1,934,377.46 |
销售费用 | 19,072,820.71 | 8,823,021.93 | 45,395,962.02 | 31,674,700.06 |
管理费用 | 14,022,741.01 | 7,680,836.26 | 34,380,021.83 | 23,084,258.06 |
研发费用 | 15,450,757.23 | 7,801,866.82 | 41,223,158.59 | 29,490,626.14 |
财务费用 | -4,351,225.82 | -2,520,651.64 | -10,219,762.64 | -7,013,954.46 |
其中:利息费用 | 25,153.05 | 25,153.05 | 245,554.78 | 12,616.82 |
其中:利息收入 | 4,356,925.93 | 2,606,104.78 | 10,488,295.22 | 7,180,302.39 |
三、其他经营收益 | ||||
加:投资收益 | 1,751,403.3 | 277,883.63 | 5,955,911.81 | 3,457,610.7 |
资产处置收益 | -237,829.47 | -366,813.7 | -29,887.33 | 4,206.54 |
资产减值损失(新) | -2,259,896.5 | -1,713,099.73 | -8,812,105.32 | -2,964,576.37 |
信用减值损失(新) | -6,124,193.74 | -1,308,046.5 | -9,276,847.78 | -5,842,015.45 |
其他收益 | 2,650,885.48 | 2,138,380.46 | 7,882,318.57 | 4,124,282.1 |
四、营业利润 | -7,790,249.95 | -7,392,080.4 | -32,935,469.38 | -23,626,520.18 |
加:营业外收入 | 170,402.55 | 170,402.55 | 149,542.92 | 118,473.58 |
减:营业外支出 | 109,161.68 | 108,557.11 | 400,509.89 | 497,439.48 |
五、利润总额 | -7,729,009.08 | -7,330,234.96 | -33,186,436.35 | -24,005,486.08 |
减:所得税费用 | -1,896,665.76 | -748,207.89 | -5,793,398.82 | -3,807,166.47 |
六、净利润 | -5,832,343.32 | -6,582,027.07 | -27,393,037.53 | -20,198,319.61 |
(一)按经营持续性分类 | ||||
持续经营净利润 | -5,832,343.32 | -6,582,027.07 | -27,393,037.53 | -20,198,319.61 |
(二)按所有权归属分类 | ||||
归属于母公司股东的净利润 | -4,720,583.67 | -5,941,587.31 | -26,486,052.99 | -19,734,955.94 |
少数股东损益 | -1,111,759.65 | -640,439.76 | -906,984.54 | -463,363.67 |
扣除非经常损益后的净利润 | -6,765,039.56 | -6,196,558.45 | -33,536,722.25 | -23,113,927.11 |
七、每股收益 | ||||
(一)基本每股收益 | -0.05 | -0.06 | -0.25 | -0.19 |
(二)稀释每股收益 | -0.05 | -0.06 | -0.25 | -0.19 |
八、其他综合收益 | -337,685.82 | -198,339.96 | 89,948.19 | 16,268.79 |
归属于母公司股东的其他综合收益 | -294,507.74 | -198,516.81 | 89,780.16 | 16,268.79 |
九、综合收益总额 | -6,170,029.14 | -6,780,367.03 | -27,303,089.34 | -20,182,050.82 |
归属于母公司股东的综合收益总额 | -5,015,091.41 | -6,140,104.12 | -26,396,272.83 | -19,718,687.15 |
归属于少数股东的综合收益总额 | -1,154,937.73 | -640,262.91 | -906,816.51 | -463,363.67 |
公告日期 | 2025-08-28 | 2025-04-26 | 2025-04-19 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |