当前位置:首页 - 行情中心 - 涛涛车业(301345) - 财务分析 - 现金流量表

涛涛车业

(301345)

  

流通市值:38.73亿  总市值:146.66亿
流通股本:2868.37万   总股本:1.09亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金784,295,977.42,929,153,517.712,226,067,604.741,451,465,619.42
收到的税费返还66,603,383.51212,482,104.59160,866,176.791,194,406.93
收到其他与经营活动有关的现金16,201,860.9783,196,455.5854,593,860.0938,945,797.02
经营活动现金流入的平衡项目0000
经营活动现金流入小计867,101,221.883,224,832,077.882,441,527,641.531,581,605,823.37
购买商品、接受劳务支付的现金447,423,037.792,129,123,613.721,566,995,363.54878,732,691.65
支付给职工以及为职工支付的现金63,383,572.1305,086,103.01202,484,391.35130,823,425.56
支付的各项税费39,362,173309,786,510.32177,590,651.3191,314,009.54
支付其他与经营活动有关的现金96,563,698.59268,337,044.91262,342,275.09193,135,292.31
经营活动现金流出的平衡项目0000
经营活动现金流出小计646,732,481.483,012,333,271.962,209,412,681.291,294,005,419.06
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额220,368,740.4212,498,805.92232,114,960.24287,600,404.31
二、投资活动产生的现金流量:
取得投资收益收到的现金-777,177.46774,677.4668,000
处置固定资产、无形资产和其他长期资产收回的现金净额47,787.611,306,714.551,299,121.271,291,908.22
投资活动现金流入的平衡项目0000
投资活动现金流入小计47,787.612,083,892.012,073,798.731,359,908.22
购建固定资产、无形资产和其他长期资产支付的现金24,032,046.99524,730,510.84474,840,285.1651,624,958.73
投资活动现金流出的平衡项目0000
投资活动现金流出小计24,032,046.99524,730,510.84474,840,285.1651,624,958.73
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-23,984,259.38-522,646,618.83-472,766,486.43-50,265,050.51
三、筹资活动产生的现金流量:
吸收投资收到的现金-10,009,4249,939,424-
其中:子公司吸收少数股东投资收到的现金-70,000--
取得借款收到的现金389,648,353.55862,433,222.49831,939,868.13540,584,367.33
收到其他与筹资活动有关的现金344,863,304207,983,123.39155,985,476.09135,122,864.4
筹资活动现金流入平衡项目0000
筹资活动现金流入小计734,511,657.551,080,425,769.88997,864,768.22675,707,231.73
偿还债务支付的现金194,376,519.31705,694,323.04557,192,151.17362,657,978.86
分配股利、利润或偿付利息支付的现金57,386,989.4180,360,628.42174,328,877.54169,059,128.86
支付其他与筹资活动有关的现金156,118,187.4458,863,496.12357,826,691.13138,439,267.55
筹资活动现金流出平衡项目0000
筹资活动现金流出小计407,881,696.111,344,918,447.581,089,347,719.84670,156,375.27
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额326,629,961.44-264,492,677.7-91,482,951.625,550,856.46
四、汇率变动对现金及现金等价物的影响1,771,277.9418,140,592.49-3,989,9696,878,704.95
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额524,785,720.4-556,499,898.12-336,124,446.81249,764,915.21
加:期初现金及现金等价物余额1,241,030,923.991,799,702,428.331,799,702,428.331,799,702,428.33
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,765,816,644.391,243,202,530.211,463,577,981.522,049,467,343.54
补充资料:
净利润-431,262,733.09-181,993,998.22
资产减值准备-14,106,289.96-6,027,400.08
固定资产和投资性房地产折旧-33,672,607.47-15,334,005.08
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,672,607.47-15,334,005.08
无形资产摊销-2,414,319.88-1,174,819.82
长期待摊费用摊销-707,286.88-333,075.54
处置固定资产、无形资产和其他长期资产的损失-247,775.47--511,591.6
固定资产报废损失-16,688.33-0
公允价值变动损失--228,361.74--338,214.86
财务费用--12,389,941.66--1,243,379.65
投资损失--777,177.46--68,000
递延所得税--5,808,499.53--4,845,933.43
其中:递延所得税资产减少--2,760,452.94--4,427,285.39
递延所得税负债增加--3,048,046.59--418,648.04
存货的减少--500,632,907.86--123,096,411.88
经营性应收项目的减少--94,572,114.12-41,269,096.55
经营性应付项目的增加-292,333,322.13-146,525,694.73
其他-14,064,936.55-8,194,330.27
现金的期末余额-1,243,202,530.21-2,049,467,343.54
减:现金的期初余额-1,799,702,428.33-1,799,702,428.33
公告日期2025-04-292025-04-292024-10-292024-08-27
审计意见(境内)标准无保留意见
TOP↑