当前位置:首页 - 行情中心 - 荣旗科技(301360) - 财务分析 - 现金流量表

荣旗科技

(301360)

  

流通市值:19.15亿  总市值:39.24亿
流通股本:3405.45万   总股本:6978.56万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金384,832,455.15142,735,540.32561,937,369.17351,962,332.41
  收到的税费返还5,669,821.881,645,057.69,809,221.437,890,226.74
  收到其他与经营活动有关的现金7,889,986.482,830,054.3412,087,776.97,591,293.85
  经营活动现金流入小计398,392,263.51147,210,652.26583,834,367.5367,443,853
  购买商品、接受劳务支付的现金286,499,888.2155,015,072.47367,153,865.44284,931,889.36
  支付给职工以及为职工支付的现金80,055,365.8841,219,456.52131,147,332.6796,416,799.28
  支付的各项税费11,218,878.917,251,221.7115,678,283.0210,635,367.61
  支付其他与经营活动有关的现金16,507,494.068,525,004.6527,894,792.9222,932,281.65
  经营活动现金流出小计394,281,627.05212,010,755.35541,874,274.05414,916,337.9
  经营活动产生的现金流量净额4,110,636.46-64,800,103.0941,960,093.45-47,472,484.9
二、投资活动产生的现金流量:
  收回投资收到的现金295,779,045.9620,018,997.161,331,477,624.7419,000,000
  取得投资收益收到的现金1,496,349.051,496,349.05-4,672,919.5
  处置固定资产、无形资产和其他长期资产收回的现金净额--23,522.8519,453
  收到的其他与投资活动有关的现金--2,000,000-
  投资活动现金流入小计297,275,395.0121,515,346.211,333,501,147.55423,692,372.5
  购建固定资产、无形资产和其他长期资产支付的现金5,627,324.043,234,528.2215,388,093.9814,485,810.84
  投资支付的现金895,000,000610,000,0001,379,600,0001,021,000,000
  支付其他与投资活动有关的现金--2,000,000-
  投资活动现金流出小计900,627,324.04613,234,528.221,396,988,093.981,035,485,810.84
  投资活动产生的现金流量净额-603,351,929.03-591,719,182.01-63,486,946.43-611,793,438.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金14,087,465.6---
  取得借款收到的现金84,600,00060,000,000143,000,000130,000,000
  筹资活动现金流入小计98,687,465.660,000,000143,000,000130,000,000
  偿还债务支付的现金5,000,0005,000,000139,800,000109,800,000
  分配股利、利润或偿付利息支付的现金19,318,657.9189,346.6619,235,459.319,041,373.77
  支付其他与筹资活动有关的现金718,197.73439,838.471,635,121.81,176,165.32
  筹资活动现金流出小计25,036,855.635,629,185.13160,670,581.1130,017,539.09
  筹资活动产生的现金流量净额73,650,609.9754,370,814.87-17,670,581.1-17,539.09
四、汇率变动对现金及现金等价物的影响-4,560,473.67-1,913,005.31-2,732,426.4-1,477,625.92
五、现金及现金等价物净增加额-530,151,156.27-604,061,475.54-41,929,860.48-660,761,088.25
  加:期初现金及现金等价物余额817,229,368.03817,229,368.03859,159,228.51859,159,228.51
  期末现金及现金等价物余额287,078,211.76213,167,892.49817,229,368.03198,398,140.26
补充资料:
  净利润246,598.23-42,516,676.54-
  资产减值准备-7,201,281.15-16,033,659.59-
  固定资产和投资性房地产折旧5,255,533.75-8,126,001.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,255,533.75-8,126,001.06-
  无形资产摊销369,749.68-775,996.57-
  长期待摊费用摊销918,158.35-1,097,633.92-
  处置固定资产、无形资产和其他长期资产的损失--6,598.46-
  固定资产报废损失52,092.15-14,751.48-
  财务费用5,367,416.01-3,023,268.3-
  投资损失-460,357.05--9,992,722.86-
  递延所得税-5,197,548.12--2,725,074.14-
  其中:递延所得税资产减少-5,197,548.12--2,725,074.14-
  存货的减少-230,779,795.11--237,611,617.17-
  经营性应收项目的减少168,892,789.78-12,627,805.44-
  经营性应付项目的增加63,788,007.14-203,020,098.43-
  其他2,859,272.8-3,569,899.38-
  不涉及现金收支的投资和筹资活动金额其他项目--288,375.36-
  现金的期末余额287,078,211.76-817,229,368.03-
  减:现金的期初余额817,229,368.03-859,159,228.51-
  现金及现金等价物的净增加额-530,151,156.27--41,929,860.48-
公告日期2026-08-282026-04-232026-04-232025-10-23
审计意见(境内)标准无保留意见
TOP↑