当前位置:首页 - 行情中心 - 美好医疗(301363) - 财务分析 - 现金流量表

美好医疗

(301363)

  

流通市值:88.90亿  总市值:135.55亿
流通股本:5.22亿   总股本:7.96亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,305,607,474.53832,251,025.73423,407,749.061,594,157,732.62
  收到的税费返还20,947,628.5713,742,062.87,632,337.8743,238,775.85
  收到其他与经营活动有关的现金36,206,497.4225,828,488.6410,554,012.89140,454,631.69
  经营活动现金流入小计1,362,761,600.52871,821,577.17441,594,099.821,777,851,140.16
  购买商品、接受劳务支付的现金657,247,102.35409,701,320.93207,924,309.23793,324,519.08
  支付给职工以及为职工支付的现金359,347,139.17240,348,409133,949,046.18432,035,158.13
  支付的各项税费35,572,507.6224,638,517.9914,357,513.6756,261,550.35
  支付其他与经营活动有关的现金49,309,283.7931,437,400.414,567,769.04144,078,727.09
  经营活动现金流出小计1,101,476,032.93706,125,648.32370,798,638.121,425,699,954.65
  经营活动产生的现金流量净额261,285,567.59165,695,928.8570,795,461.7352,151,185.51
二、投资活动产生的现金流量:
  取得投资收益收到的现金9,718,497.454,455,878.542,327,358.216,802,344.75
  处置固定资产、无形资产和其他长期资产收回的现金净额72,74549,68010,1801,636,856.85
  收到的其他与投资活动有关的现金2,017,528,605.44979,757,036.86512,461,256.923,148,315,016.88
  投资活动现金流入小计2,027,319,847.89984,262,595.4514,798,795.133,156,754,218.48
  购建固定资产、无形资产和其他长期资产支付的现金142,739,995.4283,905,747.2948,776,443.31461,710,635.06
  投资支付的现金4,817,634---
  支付其他与投资活动有关的现金1,627,547,901.36638,585,112.06300,465,133.852,780,565,679.18
  投资活动现金流出小计1,775,105,530.78722,490,859.35349,241,577.163,242,276,314.24
  投资活动产生的现金流量净额252,214,317.11261,771,736.05165,557,217.97-85,522,095.76
三、筹资活动产生的现金流量:
  取得借款收到的现金---71,000,000
  收到其他与筹资活动有关的现金65,734,554.1729,837,10029,837,10091,163,069.92
  筹资活动现金流入小计65,734,554.1729,837,10029,837,100162,163,069.92
  偿还债务支付的现金30,000,00030,000,00030,000,00041,000,000
  分配股利、利润或偿付利息支付的现金115,907,434.11110,423,024.362,083,20084,847,604.62
  支付其他与筹资活动有关的现金32,442,051.241,839,728.51,001,759.0817,901,626.46
  筹资活动现金流出小计178,349,485.35142,262,752.8633,084,959.08143,749,231.08
  筹资活动产生的现金流量净额-112,614,931.18-112,425,652.86-3,247,859.0818,413,838.84
四、汇率变动对现金及现金等价物的影响-54,461,362.41-40,690,664.02-20,298,435.68-18,125,590.89
五、现金及现金等价物净增加额346,423,591.11274,351,348.02212,806,384.91266,917,337.7
  加:期初现金及现金等价物余额1,085,027,906.051,085,027,906.051,085,027,906.05818,110,568.35
  期末现金及现金等价物余额1,431,451,497.161,359,379,254.071,297,834,290.961,085,027,906.05
补充资料:
  净利润-124,324,075.36-283,080,971.9
  资产减值准备-17,404,699.04-40,662,381.41
  固定资产和投资性房地产折旧-59,595,535.82-100,611,538.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-59,595,535.82-100,611,538.12
  无形资产摊销-3,436,925.75-5,250,357.24
  长期待摊费用摊销-239,053.59-1,319,291.68
  处置固定资产、无形资产和其他长期资产的损失-133,245.6--602,435.05
  固定资产报废损失-0-29,168.67
  公允价值变动损失--1,958,228.05-2,706,956.1
  财务费用-39,378,020.76-14,442,196.76
  投资损失--1,968,474.02--6,611,789.25
  递延所得税-13,839,012.08-12,794,548.12
  其中:递延所得税资产减少-4,062,559.61--880,099.69
    递延所得税负债增加-9,776,452.47-13,674,647.81
  存货的减少--69,022,677.11--88,622,275.48
  经营性应收项目的减少--2,897,592.27--33,359,051.98
  经营性应付项目的增加--6,471,125.29-9,791,022.75
  其他--12,034,665.92-10,658,304.52
  现金的期末余额-1,359,379,254.07-1,085,027,906.05
  减:现金的期初余额-1,085,027,906.05-818,110,568.35
  现金及现金等价物的净增加额-274,351,348.02-266,917,337.7
公告日期2026-10-232026-08-182026-04-212026-04-21
审计意见(境内)标准无保留意见
TOP↑