当前位置:首页 - 行情中心 - 一博科技(301366) - 财务分析 - 现金流量表

一博科技

(301366)

  

流通市值:65.68亿  总市值:117.63亿
流通股本:1.17亿   总股本:2.10亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金603,287,238.11264,854,919.341,013,256,230.71727,731,513
  收到的税费返还47,246,331.96---
  收到其他与经营活动有关的现金4,878,164.012,246,190.5611,085,566.748,398,152.11
  经营活动现金流入小计655,411,734.08267,101,109.91,024,341,797.45736,129,665.11
  购买商品、接受劳务支付的现金242,597,009.88112,979,685.06362,769,455.79215,323,810.1
  支付给职工以及为职工支付的现金279,775,875.01141,385,105.72520,191,751.05359,950,948
  支付的各项税费42,589,364.118,356,821.1176,838,563.6653,100,580.51
  支付其他与经营活动有关的现金37,688,438.9915,971,426.6323,495,552.6149,890,607.59
  经营活动现金流出小计602,650,687.98288,693,038.52983,295,323.11678,265,946.2
  经营活动产生的现金流量净额52,761,046.1-21,591,928.6241,046,474.3457,863,718.91
二、投资活动产生的现金流量:
  收回投资收到的现金1,291,989,865.13805,283,772.43,999,250,0003,316,250,000
  取得投资收益收到的现金4,232,434.151,896,903.3612,021,999.269,327,445.66
  处置固定资产、无形资产和其他长期资产收回的现金净额268,60025,000133,452.7540,200
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计1,296,490,899.28807,205,675.764,011,405,452.013,325,617,645.66
  购建固定资产、无形资产和其他长期资产支付的现金92,210,511.670,961,240.9208,265,228.65145,625,625.54
  投资支付的现金1,196,000,000699,000,0004,107,825,0003,636,573,000
  取得子公司及其他营业单位支付的现金--74,398,000-
  投资活动现金流出小计1,288,210,511.6769,961,240.94,390,488,228.653,782,198,625.54
  投资活动产生的现金流量净额8,280,387.6837,244,434.86-379,082,776.64-456,580,979.88
三、筹资活动产生的现金流量:
  取得借款收到的现金--42,171,977.6142,171,977.61
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--42,171,977.6142,171,977.61
  分配股利、利润或偿付利息支付的现金23,652,718.851,389,937.8665,216,637.5863,893,585.36
  支付其他与筹资活动有关的现金5,487,201.932,990,705.7811,365,331.339,304,702.9
  筹资活动现金流出小计29,139,920.784,380,643.6476,581,968.9173,198,288.26
  筹资活动产生的现金流量净额-29,139,920.78-4,380,643.64-34,409,991.3-31,026,310.65
四、汇率变动对现金及现金等价物的影响-7,773,900.19-3,797,000.09-4,731,806.52-1,056,768.94
五、现金及现金等价物净增加额24,127,612.817,474,862.51-377,178,100.12-430,800,340.56
  加:期初现金及现金等价物余额289,163,910.56289,163,910.56666,342,010.68666,342,010.68
  期末现金及现金等价物余额313,291,523.37296,638,773.07289,163,910.56235,541,670.12
补充资料:
  净利润63,829,325.44-29,188,661.65-
  资产减值准备8,264,799.71-5,441,372.95-
  固定资产和投资性房地产折旧35,164,695.67-75,328,232.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧35,164,695.67-75,328,232.87-
  无形资产摊销3,971,013.15-6,894,915-
  长期待摊费用摊销740,950.81-1,510,713.53-
  处置固定资产、无形资产和其他长期资产的损失-11,922.34-343,815.92-
  公允价值变动损失-575,123.22--2,476,569.17-
  财务费用11,201,448.46-10,831,184.41-
  投资损失-3,477,949.31--9,280,795.92-
  递延所得税-3,745,534.32--1,292,703.78-
  其中:递延所得税资产减少-3,745,534.32--1,292,703.78-
  存货的减少-70,937,315.54--44,091,187.99-
  经营性应收项目的减少-79,940,285.89--159,634,707.16-
  经营性应付项目的增加72,031,997.3-121,265,294.44-
  其他10,341,063.35-7,018,247.59-
  现金的期末余额313,291,523.37-289,163,910.56-
  减:现金的期初余额289,163,910.56-666,342,010.68-
  现金及现金等价物的净增加额24,127,612.81--377,178,100.12-
公告日期2026-08-032026-04-282026-04-162025-10-29
审计意见(境内)标准无保留意见
TOP↑