当前位置:首页 - 行情中心 - 敷尔佳(301371) - 财务分析 - 现金流量表

敷尔佳

(301371)

  

流通市值:16.17亿  总市值:107.87亿
流通股本:7797.53万   总股本:5.20亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,302,973,914.65624,839,853.382,083,601,921.621,487,441,497.12
  收到其他与经营活动有关的现金85,992,919.6167,301,759.86114,775,825.3595,854,818.15
  经营活动现金流入小计1,388,966,834.26692,141,613.242,198,377,746.971,583,296,315.27
  购买商品、接受劳务支付的现金314,105,815.17136,881,365.51475,411,855.84315,164,316.21
  支付给职工以及为职工支付的现金74,168,982.5238,578,219.95124,699,951.6398,635,741.41
  支付的各项税费191,911,222.0695,965,320.32342,977,202.76255,313,422.65
  支付其他与经营活动有关的现金641,302,968.21296,008,146.41888,772,295.44670,993,747.46
  经营活动现金流出小计1,221,488,987.96567,433,052.191,831,861,305.671,340,107,227.73
  经营活动产生的现金流量净额167,477,846.3124,708,561.05366,516,441.3243,189,087.54
二、投资活动产生的现金流量:
  收回投资收到的现金200,000,000200,000,0001,610,000,000610,000,000
  取得投资收益收到的现金2,436,304.12,436,304.115,640,918.4115,640,918.41
  处置固定资产、无形资产和其他长期资产收回的现金净额--59,00059,000
  投资活动现金流入小计202,436,304.1202,436,304.11,625,699,918.41625,699,918.41
  购建固定资产、无形资产和其他长期资产支付的现金10,640,826.63,656,321.1540,130,133.2833,953,449.69
  投资支付的现金520,000,000200,000,0002,300,000,000920,000,000
  投资活动现金流出小计530,640,826.6203,656,321.152,340,130,133.28953,953,449.69
  投资活动产生的现金流量净额-328,204,522.5-1,220,017.05-714,430,214.87-328,253,531.28
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金415,845,050.8-600,120,000600,187,640.35
  支付其他与筹资活动有关的现金2,924,821.69782,1145,004,038.833,802,192.31
  筹资活动现金流出小计418,769,872.49782,114605,124,038.83603,989,832.66
  筹资活动产生的现金流量净额-418,769,872.49-782,114-605,124,038.83-603,989,832.66
五、现金及现金等价物净增加额-579,496,548.69122,706,430-953,037,812.4-689,054,276.4
  加:期初现金及现金等价物余额885,703,235.52885,700,864.51,838,740,251.921,838,740,251.92
  期末现金及现金等价物余额306,206,686.831,008,407,294.5885,702,439.521,149,685,975.52
补充资料:
  净利润255,985,054.92-432,672,747.01-
  资产减值准备851,317.98-539,382.36-
  固定资产和投资性房地产折旧23,236,384.44-46,406,158.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,236,384.44-46,406,158.38-
  无形资产摊销411,689.06-796,379.52-
  长期待摊费用摊销3,175,851.4-3,992,270.65-
  处置固定资产、无形资产和其他长期资产的损失28,555.23--89,894.1-
  公允价值变动损失-35,765,839.77--45,430,976.02-
  财务费用224,829.98-466,885.91-
  投资损失-15,670,137.05--34,751,556.13-
  递延所得税-14,329,494.17--695,404.79-
  其中:递延所得税资产减少-28,806,813.29--15,815,065.38-
    递延所得税负债增加14,477,319.12-15,119,660.59-
  存货的减少-71,257,083.67--5,924,552.75-
  经营性应收项目的减少-10,694,079.21--68,355,601.84-
  经营性应付项目的增加28,688,667.11-32,791,536.81-
  现金的期末余额306,206,686.83-885,702,439.52-
  减:现金的期初余额885,703,235.52-1,838,740,251.92-
  现金及现金等价物的净增加额-579,496,548.69--953,037,812.4-
公告日期2026-08-202026-04-232026-04-232025-10-24
审计意见(境内)标准无保留意见
TOP↑