当前位置:首页 - 行情中心 - 敷尔佳(301371) - 财务分析 - 现金流量表

敷尔佳

(301371)

  

流通市值:21.77亿  总市值:146.05亿
流通股本:7752.94万   总股本:5.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金951,308,158.04350,376,840.22,281,488,070.911,654,515,536.61
  收到的税费返还--0-
  收到其他与经营活动有关的现金82,917,023.8867,801,825.79133,029,370.981,499,921.88
  经营活动现金流入小计1,034,225,181.92418,178,665.992,414,517,441.811,736,015,458.49
  购买商品、接受劳务支付的现金192,235,742.45105,116,484.01449,871,371.98339,770,804.15
  支付给职工以及为职工支付的现金63,228,863.1734,973,297.94135,730,977.5775,815,548.79
  支付的各项税费172,547,861.5970,293,363.9470,463,855.74340,422,655.27
  支付其他与经营活动有关的现金444,579,762.96273,960,272.94748,640,225.18507,623,304.06
  经营活动现金流出小计872,592,230.17484,343,418.791,804,706,430.471,263,632,312.27
  经营活动产生的现金流量净额161,632,951.75-66,164,752.8609,811,011.34472,383,146.22
二、投资活动产生的现金流量:
  收回投资收到的现金610,000,000610,000,000-30,000,000
  取得投资收益收到的现金15,640,918.4115,640,918.41435,102.0691,933.14
  处置固定资产、无形资产和其他长期资产收回的现金净额59,000-43,000-
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金-25,000,000210,220,000-
  投资活动现金流入小计625,699,918.41650,640,918.41210,698,102.0630,091,933.14
  购建固定资产、无形资产和其他长期资产支付的现金26,741,417.999,168,015.25120,800,723.09111,143,611.69
  投资支付的现金500,000,000500,000,0001,811,274,444.44310,220,000
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金-25,000,00001,054,444.44
  投资活动现金流出小计526,741,417.99534,168,015.251,932,075,167.53422,418,056.13
  投资活动产生的现金流量净额98,958,500.42116,472,903.16-1,721,377,065.47-392,326,122.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  取得借款收到的现金--0-
  收到其他与筹资活动有关的现金--0-
  筹资活动现金流入平衡项目--0-
  偿还债务支付的现金--0-
  分配股利、利润或偿付利息支付的现金599,991,113.1433,616,193.31362,831,894.1400,029,748.6
  支付其他与筹资活动有关的现金2,110,307.25891,899.464,107,077.62,916,150.3
  筹资活动现金流出小计602,101,420.35434,508,092.77366,938,971.7402,945,898.9
  筹资活动产生的现金流量净额-602,101,420.35-434,508,092.77-366,938,971.7-402,945,898.9
五、现金及现金等价物净增加额-341,509,968.18-384,199,942.41-1,478,505,025.83-322,888,875.67
  加:期初现金及现金等价物余额1,838,740,251.922,147,787,156.643,317,245,277.753,317,245,277.75
  期末现金及现金等价物余额1,497,230,283.741,763,587,214.231,838,740,251.922,994,356,402.08
补充资料:
  净利润229,656,927.58-661,129,436.27-
  资产减值准备9,402.5-226,556.6-
  固定资产和投资性房地产折旧23,141,191.73-46,490,074.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,141,191.73-46,490,074.75-
  无形资产摊销398,189.76-769,485.91-
  长期待摊费用摊销1,987,451.77-3,747,803.65-
  处置固定资产、无形资产和其他长期资产的损失-16,998.18-311,950.27-
  公允价值变动损失-24,469,110.21--1,500,000-
  财务费用261,366.96-531,681.23-
  投资损失-16,402,582.86--34,861,787.49-
  递延所得税8,918,576.06-248,034.72-
  其中:递延所得税资产减少2,945,822.21--9,483,607.88-
    递延所得税负债增加5,972,753.85-9,731,642.6-
  存货的减少6,305,965.9--37,426,112.61-
  经营性应收项目的减少-72,224,821.82--6,486,880.4-
  经营性应付项目的增加2,085,281.95--26,863,871.21-
  现金的期末余额1,497,230,283.74-1,838,740,251.92-
  减:现金的期初余额1,838,740,251.92-3,317,245,277.75-
  现金及现金等价物的净增加额-341,509,968.18--1,478,505,025.83-
公告日期2025-08-222025-04-232025-04-232024-10-25
审计意见(境内)标准无保留意见
TOP↑