当前位置:首页 - 行情中心 - 赛维时代(301381) - 财务分析 - 现金流量表

赛维时代

(301381)

  

流通市值:49.47亿  总市值:102.20亿
流通股本:1.95亿   总股本:4.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,235,412,973.261,450,892,762.846,153,309,494.374,143,793,431.97
  收到的税费返还137,364,843.1276,174,758.31359,474,773.35274,561,979.94
  收到其他与经营活动有关的现金48,391,072.4721,283,800.7895,764,388.9669,529,760.23
  经营活动现金流入小计3,421,168,888.851,548,351,321.936,608,548,656.684,487,885,172.14
  购买商品、接受劳务支付的现金1,617,446,890.7978,037,105.054,876,318,272.453,339,611,464.43
  支付给职工以及为职工支付的现金444,586,628.41290,179,499.04687,953,156.26543,406,028.63
  支付的各项税费415,779,601.33149,920,068.58729,157,556.09490,945,100.15
  支付其他与经营活动有关的现金432,948,397.01139,591,302.07783,654,681.84599,224,191.3
  经营活动现金流出小计2,910,761,517.451,557,727,974.747,077,083,666.644,973,186,784.51
  经营活动产生的现金流量净额510,407,371.4-9,376,652.81-468,535,009.96-485,301,612.37
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,676,756.32---
  处置固定资产、无形资产和其他长期资产收回的现金净额6,500772.85--
  收到的其他与投资活动有关的现金1,353,787,710.48522,632,754.782,905,622,877.152,137,392,237.02
  投资活动现金流入小计1,355,470,966.8522,633,527.632,905,622,877.152,137,392,237.02
  购建固定资产、无形资产和其他长期资产支付的现金27,017,095.6530,300,824.0592,824,135.6345,688,110.83
  投资支付的现金12,500,00012,500,000150,382,612.190,100,000
  支付其他与投资活动有关的现金1,440,016,250690,061,5002,173,538,774.421,890,119,594.42
  投资活动现金流出小计1,479,533,345.65732,862,324.052,416,745,522.152,025,907,705.25
  投资活动产生的现金流量净额-124,062,378.85-210,228,796.42488,877,355111,484,531.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金40,768,548---
  取得借款收到的现金476,009,690.47235,215,318.781,034,484,984.79846,802,806.77
  收到其他与筹资活动有关的现金53,025,536.4122,982,360.8962,725,391.5932,030,783.07
  筹资活动现金流入小计569,803,774.88258,197,679.671,097,210,376.38878,833,589.84
  偿还债务支付的现金628,596,393.74194,396,423.21538,468,606.3226,168,659.82
  分配股利、利润或偿付利息支付的现金6,770,765.983,477,639.48227,017,479.18165,262,613.3
  支付其他与筹资活动有关的现金85,619,812.6843,191,102.94220,432,926.3994,037,025.36
  筹资活动现金流出小计720,986,972.4241,065,165.63985,919,011.87485,468,298.48
  筹资活动产生的现金流量净额-151,183,197.5217,132,514.04111,291,364.51393,365,291.36
四、汇率变动对现金及现金等价物的影响553,360.33144,515.413,834,703.4-3,282,105.74
五、现金及现金等价物净增加额235,715,155.36-202,328,419.78135,468,412.9516,266,105.02
  加:期初现金及现金等价物余额840,906,564.1840,906,564.1705,438,151.15705,438,151.15
  期末现金及现金等价物余额1,076,621,719.46638,578,144.32840,906,564.1721,704,256.17
补充资料:
  净利润169,191,009.09-214,099,224.24-
  资产减值准备49,137,611.47-90,847,366.17-
  固定资产和投资性房地产折旧9,235,837.48-13,916,197.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,235,837.48-13,916,197.36-
  无形资产摊销407,655.47-830,991.48-
  长期待摊费用摊销15,126,910.85-23,107,332.78-
  处置固定资产、无形资产和其他长期资产的损失-32,264.12--9,161,202.76-
  固定资产报废损失764,542.82-1,315,740.26-
  公允价值变动损失24,894,376.04--1,580,255.2-
  财务费用12,131,291.38-21,357,897.95-
  投资损失-9,583,475.32--27,611,453.74-
  递延所得税-8,476,022.34--15,499,132.36-
  其中:递延所得税资产减少-9,620,305.58--14,283,224.56-
    递延所得税负债增加1,144,283.24--1,215,907.8-
  存货的减少322,636,882.42--1,083,878,587.34-
  经营性应收项目的减少-81,576,615.78--132,817,097.05-
  经营性应付项目的增加-116,111,746.34-271,917,020.63-
  其他40,321,947.84-50,391,473.36-
  现金的期末余额1,076,621,719.46-840,906,564.1-
  减:现金的期初余额840,906,564.1-705,438,151.15-
  现金及现金等价物的净增加额235,715,155.36-135,468,412.95-
公告日期2025-08-292025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑