当前位置:首页 - 行情中心 - 天键股份(301383) - 财务分析 - 现金流量表

天键股份

(301383)

  

流通市值:25.69亿  总市值:59.40亿
流通股本:7061.42万   总股本:1.63亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金993,870,856.98560,477,915.512,340,493,793.161,569,742,274.45
  收到的税费返还82,041,224.736,177,529.71166,388,477.94117,609,831.99
  收到其他与经营活动有关的现金24,656,404.6116,976,457.22158,652,362.79186,582,339.44
  经营活动现金流入小计1,100,568,486.29613,631,902.442,665,534,633.891,873,934,445.88
  购买商品、接受劳务支付的现金768,445,914.27464,298,619.421,950,154,524.111,416,662,750.55
  支付给职工以及为职工支付的现金202,476,796.8889,549,107.97349,855,759.45248,028,723.43
  支付的各项税费47,060,813.5924,712,521.2759,824,928.8744,916,742.03
  支付其他与经营活动有关的现金39,174,464.6611,610,395.8667,340,133.0538,925,280.89
  经营活动现金流出小计1,057,157,989.4590,170,644.522,427,175,345.481,748,533,496.9
  经营活动产生的现金流量净额43,410,496.8923,461,257.92238,359,288.41125,400,948.98
二、投资活动产生的现金流量:
  收回投资收到的现金---330,000,000
  取得投资收益收到的现金5,669,639.773,672,108.9310,450,547.66,012,698.61
  处置固定资产、无形资产和其他长期资产收回的现金净额79,00079,00036,990,74936,409,895
  收到的其他与投资活动有关的现金1,282,000,000725,000,000995,000,000780,000,000
  投资活动现金流入小计1,287,748,639.77728,751,108.931,042,441,296.61,152,422,593.61
  购建固定资产、无形资产和其他长期资产支付的现金76,814,678.8130,989,970.58170,126,508.62127,340,788.62
  投资支付的现金-4,519,501.3-640,000,000
  支付其他与投资活动有关的现金1,062,750,000555,750,0001,372,860,000970,000,000
  投资活动现金流出小计1,139,564,678.81591,259,471.881,542,986,508.621,737,340,788.62
  投资活动产生的现金流量净额148,183,960.96137,491,637.05-500,545,212.02-584,918,195.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,046,588.750,037.312,241,3311,497,561.1
  其中:子公司吸收少数股东投资收到的现金50,601.5---
  筹资活动现金流入小计6,046,588.750,037.312,241,3311,497,561.1
  偿还债务支付的现金--37,670.1637,103.53
  分配股利、利润或偿付利息支付的现金63,423,172.88136.1441,892,906.4741,871,867.64
  支付其他与筹资活动有关的现金7,780,365.38685,822.831,741,960.51561,614.01
  筹资活动现金流出小计71,203,538.26685,958.9743,672,537.1442,470,585.18
  筹资活动产生的现金流量净额-65,156,949.56-635,921.66-41,431,206.14-40,973,024.08
四、汇率变动对现金及现金等价物的影响2,200,296.583,559,816.9221,294,489.1914,850,921.38
五、现金及现金等价物净增加额128,637,804.87163,876,790.23-282,322,640.56-485,639,348.73
  加:期初现金及现金等价物余额611,638,684.69611,638,684.69893,961,325.25893,961,325.25
  期末现金及现金等价物余额740,276,489.56775,515,474.92611,638,684.69408,321,976.52
补充资料:
  净利润5,253,450.47-212,764,206.35-
  资产减值准备5,317,307.97-22,238,218.36-
  固定资产和投资性房地产折旧26,435,154.4-46,065,095.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,435,154.4-46,065,095.39-
  无形资产摊销1,096,900.53-1,886,227.66-
  长期待摊费用摊销1,465,790.11-791,219.09-
  处置固定资产、无形资产和其他长期资产的损失85,307.71--8,151,513.61-
  固定资产报废损失983,946.15-1,747,591.56-
  公允价值变动损失-64,899.44--696,000-
  财务费用-1,959,150.53--21,294,489.19-
  投资损失-5,178,402.85--10,275,972.87-
  递延所得税-5,453,980.06--1,833,887.58-
  其中:递延所得税资产减少-5,498,053.73--1,979,071.52-
    递延所得税负债增加44,073.67-145,183.94-
  存货的减少-94,422,831.07--136,314,124.8-
  经营性应收项目的减少25,098,847.1--163,364,801.4-
  经营性应付项目的增加65,157,555.31-174,767,108.21-
  其他18,023,836.36-117,766,387.9-
  现金的期末余额740,276,489.56-611,638,684.69-
  减:现金的期初余额611,638,684.69-893,961,325.25-
  现金及现金等价物的净增加额128,637,804.87--282,322,640.56-
公告日期2025-08-292025-04-182025-04-182024-10-29
审计意见(境内)标准无保留意见
TOP↑