当前位置:首页 - 行情中心 - 天键股份(301383) - 财务分析 - 现金流量表

天键股份

(301383)

  

流通市值:27.33亿  总市值:63.19亿
流通股本:7061.42万   总股本:1.63亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金560,477,915.512,340,493,793.161,569,742,274.451,014,407,006.37
收到的税费返还36,177,529.71166,388,477.94117,609,831.9978,691,285.22
收到其他与经营活动有关的现金16,976,457.22158,652,362.79186,582,339.44141,459,095.69
经营活动现金流入的平衡项目0000
经营活动现金流入小计613,631,902.442,665,534,633.891,873,934,445.881,234,557,387.28
购买商品、接受劳务支付的现金464,298,619.421,950,154,524.111,416,662,750.55819,146,851.97
支付给职工以及为职工支付的现金89,549,107.97349,855,759.45248,028,723.43167,182,779.15
支付的各项税费24,712,521.2759,824,928.8744,916,742.0324,608,636.91
支付其他与经营活动有关的现金11,610,395.8667,340,133.0538,925,280.8929,198,812.53
经营活动现金流出的平衡项目0000
经营活动现金流出小计590,170,644.522,427,175,345.481,748,533,496.91,040,137,080.56
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额23,461,257.92238,359,288.41125,400,948.98194,420,306.72
二、投资活动产生的现金流量:
收回投资收到的现金--330,000,000-
取得投资收益收到的现金3,672,108.9310,450,547.66,012,698.612,925,917.82
处置固定资产、无形资产和其他长期资产收回的现金净额79,00036,990,74936,409,895878,727.56
收到的其他与投资活动有关的现金725,000,000995,000,000780,000,000520,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计728,751,108.931,042,441,296.61,152,422,593.61523,804,645.38
购建固定资产、无形资产和其他长期资产支付的现金30,989,970.58170,126,508.62127,340,788.6295,475,264.36
投资支付的现金4,519,501.3-640,000,000230,000,000
支付其他与投资活动有关的现金555,750,0001,372,860,000970,000,000660,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计591,259,471.881,542,986,508.621,737,340,788.62985,475,264.36
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额137,491,637.05-500,545,212.02-584,918,195.01-461,670,618.98
三、筹资活动产生的现金流量:
吸收投资收到的现金50,037.312,241,3311,497,561.11,482,600
筹资活动现金流入平衡项目0000
筹资活动现金流入小计50,037.312,241,3311,497,561.11,482,600
偿还债务支付的现金-37,670.1637,103.5333,399.89
分配股利、利润或偿付利息支付的现金136.1441,892,906.4741,871,867.6441,939,042.73
支付其他与筹资活动有关的现金685,822.831,741,960.51561,614.01426,981.28
筹资活动现金流出平衡项目0000
筹资活动现金流出小计685,958.9743,672,537.1442,470,585.1842,399,423.9
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-635,921.66-41,431,206.14-40,973,024.08-40,916,823.9
四、汇率变动对现金及现金等价物的影响3,559,816.9221,294,489.1914,850,921.3813,408,193.81
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额163,876,790.23-282,322,640.56-485,639,348.73-294,758,942.35
加:期初现金及现金等价物余额611,638,684.69893,961,325.25893,961,325.25893,961,325.25
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额775,515,474.92611,638,684.69408,321,976.52599,202,382.9
补充资料:
净利润-212,764,206.35-95,747,593.19
资产减值准备-22,238,218.36-8,020,168.78
固定资产和投资性房地产折旧-46,065,095.39-23,548,694.11
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-46,065,095.39-23,548,694.11
无形资产摊销-1,886,227.66-883,936.86
长期待摊费用摊销-791,219.09-714,332.54
处置固定资产、无形资产和其他长期资产的损失--8,151,513.61-31,203.53
固定资产报废损失-1,747,591.56-675,071.35
公允价值变动损失--696,000--
财务费用--21,294,489.19--13,406,724.94
投资损失--10,275,972.87--4,058,816.73
递延所得税--1,833,887.58-281,385.7
其中:递延所得税资产减少--1,979,071.52--200,288.01
递延所得税负债增加-145,183.94-481,673.71
存货的减少--136,314,124.8--72,927,270.73
经营性应收项目的减少--163,364,801.4-1,508,860.21
经营性应付项目的增加-174,767,108.21-142,890,116.34
其他-117,766,387.9-9,876,562.37
现金的期末余额-611,638,684.69-599,202,382.9
减:现金的期初余额-893,961,325.25-893,961,325.25
公告日期2025-04-182025-04-182024-10-292024-08-26
审计意见(境内)标准无保留意见
TOP↑