当前位置:首页 - 行情中心 - 光大同创(301387) - 财务分析 - 现金流量表

光大同创

(301387)

  

流通市值:37.69亿  总市值:37.91亿
流通股本:1.07亿   总股本:1.07亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,373,554,589.61872,563,484.06462,033,905.871,548,259,859.84
  收到的税费返还42,493,276.8228,380,769.3419,368,740.7242,340,062.14
  收到其他与经营活动有关的现金8,008,387.725,978,840.413,932,289.319,483,529.47
  经营活动现金流入小计1,424,056,254.15906,923,093.81485,334,935.91,600,083,451.45
  购买商品、接受劳务支付的现金1,193,924,064.94774,114,877.47420,351,536.281,111,973,414.59
  支付给职工以及为职工支付的现金206,110,296.99129,819,575.364,040,730.77245,412,336.93
  支付的各项税费25,311,462.617,125,801.5910,247,720.5354,270,386.24
  支付其他与经营活动有关的现金57,241,836.1144,838,560.3121,992,034.9792,614,292.62
  经营活动现金流出小计1,482,587,660.64965,898,814.67516,632,022.551,504,270,430.38
  经营活动产生的现金流量净额-58,531,406.49-58,975,720.86-31,297,086.6595,813,021.07
二、投资活动产生的现金流量:
  收回投资收到的现金974,712,400594,712,400346,000,0001,247,092,233.1
  取得投资收益收到的现金4,526,384.452,936,400.9931,190.165,501,499.39
  处置固定资产、无形资产和其他长期资产收回的现金净额935,302.5935,302.519,9401,062,632.63
  收到的其他与投资活动有关的现金---10,430,119.65
  投资活动现金流入小计980,174,086.95598,584,103.4346,951,130.161,264,086,484.77
  购建固定资产、无形资产和其他长期资产支付的现金67,089,339.5254,978,189.3935,671,976.0166,455,812.29
  投资支付的现金964,347,200671,347,998.44268,847,2001,163,000,000
  投资活动现金流出小计1,031,436,539.52726,326,187.83304,519,176.011,229,455,812.29
  投资活动产生的现金流量净额-51,262,452.57-127,742,084.4342,431,954.1534,630,672.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金19,700,700--5,024,972.68
  取得借款收到的现金239,262,401.29185,640,183.217,240,529.72261,037,356.72
  收到其他与筹资活动有关的现金528,560.57267,935246,935-
  筹资活动现金流入小计259,491,661.86185,908,118.217,487,464.72266,062,329.4
  偿还债务支付的现金181,448,912.22114,903,881.6987,834,044.87174,749,644.59
  分配股利、利润或偿付利息支付的现金18,847,415.377,692,187.232,810,691.2523,529,545.37
  其中:子公司支付给少数股东的股利、利润---3,250,000
  支付其他与筹资活动有关的现金26,896,698.4416,452,123.1610,002,601.6339,521,128.35
  筹资活动现金流出小计227,193,026.03139,048,192.08100,647,337.75237,800,318.31
  筹资活动产生的现金流量净额32,298,635.8346,859,926.12-83,159,873.0328,262,011.09
四、汇率变动对现金及现金等价物的影响-9,961,751.24-8,544,404.28-5,387,112.56-3,501,773.23
五、现金及现金等价物净增加额-87,456,974.47-148,402,283.45-77,412,118.09155,203,931.41
  加:期初现金及现金等价物余额392,856,773.37392,856,773.37392,856,773.37237,652,841.96
  期末现金及现金等价物余额305,399,798.9244,454,489.92315,444,655.28392,856,773.37
补充资料:
  净利润--19,460,467.03-22,907,085.53
  资产减值准备-8,850,337.51-13,214,004.13
  固定资产和投资性房地产折旧-24,190,411.39-41,790,994.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,190,411.39-41,790,994.12
  无形资产摊销-1,418,776.55-2,349,238.89
  长期待摊费用摊销-11,605,216.85-15,249,259.93
  处置固定资产、无形资产和其他长期资产的损失--466,404.83-742,154.49
  固定资产报废损失-68,691.85-169,189.45
  公允价值变动损失--720,459.87--4,169,467.87
  财务费用-12,580,482.96-11,045,420.36
  投资损失--1,254,041.24--1,818,899.28
  递延所得税--14,592,783.93-416,677.71
  其中:递延所得税资产减少--14,210,917.83-2,510,765.4
    递延所得税负债增加--381,866.1--2,094,087.69
  存货的减少-28,813,581.92--79,267,656.71
  经营性应收项目的减少--177,862,605.01--50,546,688.6
  经营性应付项目的增加-49,199,367.69-98,348,896.22
  其他-2,733,982.36-1,093,789.01
  不涉及现金收支的投资和筹资活动金额其他项目---31,630,266.84
  现金的期末余额-244,454,489.92-392,856,773.37
  减:现金的期初余额-392,856,773.37-237,652,841.96
  现金及现金等价物的净增加额--148,402,283.45-155,203,931.41
公告日期2026-10-272026-08-252026-04-252026-04-21
审计意见(境内)标准无保留意见
TOP↑