当前位置:首页 - 行情中心 - 欣灵电气(301388) - 财务分析 - 现金流量表

欣灵电气

(301388)

  

流通市值:8.43亿  总市值:31.55亿
流通股本:2735.66万   总股本:1.02亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金286,856,591.67181,402,585.4982,468,419.2346,983,316.25
  收到的税费返还4,880,512.382,527,225.861,394,542.83,005,458.78
  收到其他与经营活动有关的现金14,212,383.179,764,986.221,869,341.4218,364,570.44
  经营活动现金流入小计305,949,487.22193,694,797.5785,732,303.42368,353,345.47
  购买商品、接受劳务支付的现金156,297,512.68102,429,562.3653,304,653.08142,633,421.5
  支付给职工以及为职工支付的现金82,496,455.257,227,740.4731,368,925.28116,631,400.52
  支付的各项税费15,663,259.8910,850,821.665,065,825.7714,916,810.47
  支付其他与经营活动有关的现金17,363,147.6311,748,706.246,476,155.8726,232,604.31
  经营活动现金流出小计271,820,375.4182,256,830.7396,215,560300,414,236.8
  经营活动产生的现金流量净额34,129,111.8211,437,966.84-10,483,256.5867,939,108.67
二、投资活动产生的现金流量:
  收回投资收到的现金260,000,000200,000,000-29,283.52
  处置固定资产、无形资产和其他长期资产收回的现金净额65,70065,500-956,073.7
  处置子公司及其他营业单位收到的现金净额---2,783,181.4
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计260,065,700200,065,500-3,768,538.62
  购建固定资产、无形资产和其他长期资产支付的现金47,745,009.9819,433,363.616,678,470.7189,088,306.9
  投资支付的现金322,064,458.89152,064,458.892,064,458.89271,304,988.83
  投资活动现金流出小计369,809,468.87171,497,822.58,742,929.6360,393,295.73
  投资活动产生的现金流量净额-109,743,768.8728,567,677.5-8,742,929.6-356,624,757.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,141,000761,000470,0003,680,000
  其中:子公司吸收少数股东投资收到的现金1,141,000761,000470,0003,680,000
  取得借款收到的现金55,030,200.5215,530,200.527,161,596.2457,903,371.7
  收到其他与筹资活动有关的现金---4,656,982.32
  筹资活动现金流入小计56,171,200.5216,291,200.527,631,596.2466,240,354.02
  偿还债务支付的现金22,190,300.2816,253,371.7250,000134,150,000
  分配股利、利润或偿付利息支付的现金14,909,977.2712,179,376.851,944,726.843,621,703.28
  其中:子公司支付给少数股东的股利、利润2,744,0002,352,0001,862,0006,048,000
  支付其他与筹资活动有关的现金---200,000
  筹资活动现金流出小计37,100,277.5528,432,748.552,194,726.8177,971,703.28
  筹资活动产生的现金流量净额19,070,922.97-12,141,548.035,436,869.44-111,731,349.26
四、汇率变动对现金及现金等价物的影响239,707.67264,978.26182,996.88593,847.37
五、现金及现金等价物净增加额-56,304,026.4128,129,074.57-13,606,319.86-399,823,150.33
  加:期初现金及现金等价物余额156,119,189.12156,119,189.12156,119,189.12555,942,339.45
  期末现金及现金等价物余额99,815,162.71184,248,263.69142,512,869.26156,119,189.12
补充资料:
  净利润-9,979,916.12-15,320,970.48
  资产减值准备-4,793,989.28-8,101,637.09
  固定资产和投资性房地产折旧-20,728,662.39-39,206,358.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,728,662.39-39,206,358.04
  无形资产摊销-818,898.5-1,410,500.83
  长期待摊费用摊销---250,440.08
  处置固定资产、无形资产和其他长期资产的损失--16,177.23--74,419.96
  固定资产报废损失-410,554.31-582,020.17
  财务费用-432,041.1-996,474.07
  投资损失--140,131.11--842,769.03
  递延所得税--1,261,833.32--4,261,713.67
  其中:递延所得税资产减少--1,261,833.32--4,261,713.67
  存货的减少-1,883,849.29--12,240,491.23
  经营性应收项目的减少--4,634,161.53--30,665,448.6
  经营性应付项目的增加--21,653,194.53-49,964,443.26
  现金的期末余额-184,248,263.69-156,119,189.12
  减:现金的期初余额-156,119,189.12-555,942,339.45
  现金及现金等价物的净增加额-28,129,074.57--399,823,150.33
公告日期2025-10-282025-08-272025-04-282025-04-19
审计意见(境内)标准无保留意见
TOP↑