当前位置:首页 - 行情中心 - 欣灵电气(301388) - 财务分析 - 现金流量表

欣灵电气

(301388)

  

流通市值:16.87亿  总市值:23.79亿
流通股本:7266.26万   总股本:1.02亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金191,884,053.3686,748,741.99362,424,213.67286,856,591.67
  收到的税费返还2,717,856.31,691,881.197,971,907.684,880,512.38
  收到其他与经营活动有关的现金7,082,702.421,158,378.417,012,848.3114,212,383.17
  经营活动现金流入小计201,684,612.0889,599,001.58387,408,969.66305,949,487.22
  购买商品、接受劳务支付的现金131,379,018.2170,996,797.5151,456,310.82156,297,512.68
  支付给职工以及为职工支付的现金62,101,351.2933,204,480.1108,996,778.8382,496,455.2
  支付的各项税费9,356,181.693,822,795.5118,776,962.0615,663,259.89
  支付其他与经营活动有关的现金12,280,758.474,818,945.3421,436,437.0217,363,147.63
  经营活动现金流出小计215,117,309.66112,843,018.45300,666,488.73271,820,375.4
  经营活动产生的现金流量净额-13,432,697.58-23,244,016.8786,742,480.9334,129,111.82
二、投资活动产生的现金流量:
  收回投资收到的现金347,833,068.4996,000,000270,000,000260,000,000
  取得投资收益收到的现金3,676,004.54652,443.84--
  处置固定资产、无形资产和其他长期资产收回的现金净额19,000-2,288,250.3665,700
  收到的其他与投资活动有关的现金-1,830,000--
  投资活动现金流入小计351,528,073.0398,482,443.84272,288,250.36260,065,700
  购建固定资产、无形资产和其他长期资产支付的现金31,963,965.996,760,852.481,898,091.2447,745,009.98
  投资支付的现金330,533,068.4964,000,000342,064,458.89322,064,458.89
  投资活动现金流出小计362,497,034.4870,760,852.4423,962,550.13369,809,468.87
  投资活动产生的现金流量净额-10,968,961.4527,721,591.44-151,674,299.77-109,743,768.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,180,0001,180,0001,141,0001,141,000
  其中:子公司吸收少数股东投资收到的现金1,180,0001,180,0001,141,0001,141,000
  取得借款收到的现金33,200,0002,200,00067,020,619.8355,030,200.52
  筹资活动现金流入小计34,380,0003,380,00068,161,619.8356,171,200.52
  偿还债务支付的现金15,500,000100,00028,683,572.2222,190,300.28
  分配股利、利润或偿付利息支付的现金24,319,465.173,110,256.3814,183,076.914,909,977.27
  其中:子公司支付给少数股东的股利、利润-3,301,0002,811,0003,332,0002,744,000
  支付其他与筹资活动有关的现金--200,000-
  筹资活动现金流出小计39,819,465.173,210,256.3843,066,649.1237,100,277.55
  筹资活动产生的现金流量净额-5,439,465.17169,743.6225,094,970.7119,070,922.97
四、汇率变动对现金及现金等价物的影响-296,777.85-161,082.942,543.73239,707.67
五、现金及现金等价物净增加额-30,137,902.054,486,235.25-39,834,304.4-56,304,026.41
  加:期初现金及现金等价物余额116,284,884.72116,284,884.72156,119,189.12156,119,189.12
  期末现金及现金等价物余额86,146,982.67120,771,119.97116,284,884.7299,815,162.71
补充资料:
  净利润17,078,702.89-23,571,917.91-
  资产减值准备2,421,776.6-7,205,123-
  固定资产和投资性房地产折旧23,034,798.17-42,376,225.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,034,798.17-42,376,225.78-
  无形资产摊销733,200.06-1,527,490.41-
  长期待摊费用摊销--66,855.41-
  处置固定资产、无形资产和其他长期资产的损失2,617.48--41,161.46-
  固定资产报废损失355,110.07-843,428.05-
  财务费用1,378,036.48-640,879.28-
  投资损失-2,019,932.13--4,089,760.84-
  递延所得税-1,253,185.74--1,295,449.51-
  其中:递延所得税资产减少-1,253,185.74--1,295,449.51-
  存货的减少-23,631,511.31--1,700,281.76-
  经营性应收项目的减少-47,484,635.68-17,976,491.15-
  经营性应付项目的增加12,780,804.19--1,660,471.99-
  现金的期末余额86,146,982.67-116,284,884.72-
  减:现金的期初余额116,284,884.72-156,119,189.12-
  现金及现金等价物的净增加额-30,137,902.05--39,834,304.4-
公告日期2026-08-292026-04-242026-03-312025-10-28
审计意见(境内)标准无保留意见
TOP↑