当前位置:首页 - 行情中心 - 隆扬电子(301389) - 财务分析 - 现金流量表

隆扬电子

(301389)

  

流通市值:130.01亿  总市值:130.01亿
流通股本:2.84亿   总股本:2.84亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金360,010,780.48223,310,787.46492,942,031.05281,868,853.79
  收到的税费返还938,581.6545,999.383,056,108.389,612,244.29
  收到其他与经营活动有关的现金3,146,517.312,692,690.325,358,813.463,846,182.07
  经营活动现金流入小计364,095,879.39226,549,477.16501,356,952.89295,327,280.15
  购买商品、接受劳务支付的现金86,597,450.8356,151,368.53149,389,180.43147,899,840.3
  支付给职工以及为职工支付的现金74,857,360.4457,062,027.6890,964,464.3954,452,664.9
  支付的各项税费46,933,354.4121,614,739.1554,784,744.1432,591,959.74
  支付其他与经营活动有关的现金29,117,573.6215,762,383.844,205,834.9628,620,260.59
  经营活动现金流出小计237,505,739.3150,590,519.16339,344,223.92263,564,725.53
  经营活动产生的现金流量净额126,590,140.0975,958,958162,012,728.9731,762,554.62
二、投资活动产生的现金流量:
  收回投资收到的现金1,603,563,449.24858,000,0002,220,696,262.862,607,065,208.18
  取得投资收益收到的现金10,147,534.915,434,983.4613,892,347.667,717,331.15
  处置固定资产、无形资产和其他长期资产收回的现金净额17,355,115.16290,023.64157,294,810.73158,354,059.85
  收到的其他与投资活动有关的现金14,051,625.948,918,119.1924,220,884.4318,307,667.51
  投资活动现金流入小计1,645,117,725.25872,643,126.292,416,104,305.682,791,444,266.69
  购建固定资产、无形资产和其他长期资产支付的现金49,200,825.1224,253,900.56107,442,894.3967,916,890.36
  投资支付的现金1,498,700,500768,348,8002,023,882,994.72,505,553,699.9
  取得子公司及其他营业单位支付的现金--826,388,877.51826,388,877.51
  投资活动现金流出小计1,547,901,325.12792,602,700.562,957,714,766.63,399,859,467.77
  投资活动产生的现金流量净额97,216,400.1380,040,425.73-541,610,460.92-608,415,201.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,386,752.641,326,300--
  其中:子公司吸收少数股东投资收到的现金1,386,752.641,326,300--
  取得借款收到的现金65,991,877.85122,994,861.18387,518,585.64378,476,921.28
  收到其他与筹资活动有关的现金-6,169,490.243,124,772.394,664,216.2
  筹资活动现金流入小计67,378,630.49130,490,651.38430,643,358.03383,141,137.48
  偿还债务支付的现金136,900,800.07101,510,742.2301,681,688.15169,218,038.49
  分配股利、利润或偿付利息支付的现金32,496,937.082,678,387.8183,548,566.53114,681,734.15
  其中:子公司支付给少数股东的股利、利润--31,777,589.48-
  支付其他与筹资活动有关的现金10,943,360.04-7,689,191.463,186,371.6
  筹资活动现金流出小计180,341,097.19104,189,130492,919,446.14287,086,144.24
  筹资活动产生的现金流量净额-112,962,466.726,301,521.38-62,276,088.1196,054,993.24
四、汇率变动对现金及现金等价物的影响-11,066,097.75-5,863,304.03-3,079,740.3-2,313,105.97
五、现金及现金等价物净增加额99,777,975.77176,437,601.08-444,953,560.36-482,910,759.19
  加:期初现金及现金等价物余额257,146,139.03257,146,139.03702,099,699.39700,195,744.95
  期末现金及现金等价物余额356,924,114.8433,583,740.11257,146,139.03217,284,985.76
补充资料:
  净利润51,160,823.21-114,637,113.52-
  资产减值准备10,908,897.19-10,258,663.64-
  固定资产和投资性房地产折旧30,335,510.55-34,168,188.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,335,510.55-34,168,188.83-
  无形资产摊销7,070,897.2-5,449,100.66-
  长期待摊费用摊销675,255.88-970,658.23-
  处置固定资产、无形资产和其他长期资产的损失-1,044,873.72--161,516.82-
  固定资产报废损失22,753.98-22,707.67-
  公允价值变动损失-5,458,041.29-2,609,426.23-
  财务费用3,242,633.56--7,819,796.23-
  投资损失-10,147,534.91--13,839,667.1-
  递延所得税-952,712.19--378,324.57-
  其中:递延所得税资产减少275,072.07-1,409,524.09-
    递延所得税负债增加-1,227,784.26--1,787,848.66-
  存货的减少-9,342,619.68-6,358,160.52-
  经营性应收项目的减少45,259,498.03-3,968,217.94-
  经营性应付项目的增加-5,058,016.28-5,421,921.87-
  其他9,917,668.56-347,874.58-
  现金的期末余额356,924,114.8-257,146,139.03-
  减:现金的期初余额257,146,139.03-702,099,699.39-
  现金及现金等价物的净增加额99,777,975.77--444,953,560.36-
公告日期2026-08-272026-04-272026-04-272025-10-30
审计意见(境内)标准无保留意见
TOP↑