当前位置:首页 - 行情中心 - 卡莱特(301391) - 财务分析 - 现金流量表

卡莱特

(301391)

  

流通市值:46.82亿  总市值:90.20亿
流通股本:4931.67万   总股本:9501.48万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金601,892,460.45425,029,480.43178,848,191.73736,274,532.88
  收到的税费返还27,476,858.7219,423,560.6212,355,256.7724,228,177.86
  收到其他与经营活动有关的现金16,274,616.1113,603,563.375,495,071.3320,705,744.94
  经营活动现金流入小计645,643,935.28458,056,604.42196,698,519.83781,208,455.68
  购买商品、接受劳务支付的现金254,418,156.6141,619,762.6360,530,721.66566,707,496.91
  支付给职工以及为职工支付的现金166,223,871.01106,939,676.7649,868,229.4214,776,635.21
  支付的各项税费34,575,518.1424,161,933.2414,973,914.4966,666,708.8
  支付其他与经营活动有关的现金54,061,806.837,079,992.2321,252,262.0376,476,761.34
  经营活动现金流出小计509,279,352.55309,801,364.86146,625,127.58924,627,602.26
  经营活动产生的现金流量净额136,364,582.73148,255,239.5650,073,392.25-143,419,146.58
二、投资活动产生的现金流量:
  收回投资收到的现金2,324,653,356.621,332,222,281.92439,370,102.082,881,811,199.38
  取得投资收益收到的现金19,913,002.9313,668,752.554,561,524.7728,455,990.64
  处置固定资产、无形资产和其他长期资产收回的现金净额--0140,255
  投资活动现金流入小计2,344,566,359.551,345,891,034.47443,931,626.852,910,407,445.02
  购建固定资产、无形资产和其他长期资产支付的现金5,691,948.174,744,429.813,106,797.612,256,997.79
  投资支付的现金2,239,321,650.981,215,593,095.04333,294,719.642,590,586,416.66
  支付其他与投资活动有关的现金00--
  投资活动现金流出小计2,245,013,599.151,220,337,524.85336,401,517.252,592,843,414.45
  投资活动产生的现金流量净额99,552,760.4125,553,509.62107,530,109.6317,564,030.57
三、筹资活动产生的现金流量:
  取得借款收到的现金133,046,218.42128,246,218.42101,975,092.92235,677,406.22
  收到其他与筹资活动有关的现金1,372,188.041,372,188.041,100,416-
  筹资活动现金流入小计134,418,406.46129,618,406.46103,075,508.92235,677,406.22
  偿还债务支付的现金175,176,805.2149,295,757.72139,580,586.78146,858,849
  分配股利、利润或偿付利息支付的现金12,554,711.0111,947,435.92405,164.0357,185,805.21
  支付其他与筹资活动有关的现金113,952,275.13108,378,108.11103,403,987.0871,999,397.12
  筹资活动现金流出小计301,683,791.34269,621,301.75243,389,737.89276,044,051.33
  筹资活动产生的现金流量净额-167,265,384.88-140,002,895.29-140,314,228.97-40,366,645.11
四、汇率变动对现金及现金等价物的影响-421,800.2985,259.5143,230574,312.74
五、现金及现金等价物净增加额68,230,157.96133,891,113.3917,432,502.88134,352,551.62
  加:期初现金及现金等价物余额333,199,545.74333,199,545.74333,199,545.74198,846,994.12
  期末现金及现金等价物余额401,429,703.7467,090,659.13350,632,048.62333,199,545.74
补充资料:
  净利润-8,083,419.65-19,347,130.54
  资产减值准备--1,342,354.98-30,588,775.76
  固定资产和投资性房地产折旧-2,712,910.24-4,527,032.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,712,910.24-4,527,032.17
  无形资产摊销-161,614.66-313,696.21
  长期待摊费用摊销-786,390.61-2,294,956.48
  处置固定资产、无形资产和其他长期资产的损失----378,357.4
  固定资产报废损失-20,065.38--27,943.87
  公允价值变动损失-798,980.71--1,316,458.64
  财务费用-152,617.46-4,345,198.8
  投资损失--16,410,228.88--39,020,561.15
  递延所得税--2,744,246.89--15,339,731.83
  其中:递延所得税资产减少--2,744,246.89--15,339,731.83
  存货的减少-21,346,988.18--11,136,374.88
  经营性应收项目的减少-134,451,324.04-58,562,284.2
  经营性应付项目的增加--4,275,154.47--235,478,387.36
  其他--1,915,882.15-13,516,678.69
  现金的期末余额-467,090,659.13-333,199,545.74
  减:现金的期初余额-333,199,545.74-198,846,994.12
  现金及现金等价物的净增加额-133,891,113.39-134,352,551.62
公告日期2025-10-272025-08-152025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑