当前位置:首页 - 行情中心 - 仁信新材(301395) - 财务分析 - 现金流量表

仁信新材

(301395)

  

流通市值:14.42亿  总市值:27.22亿
流通股本:1.29亿   总股本:2.43亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,290,094,129.95580,345,288.822,458,850,364.781,736,907,227.79
  收到其他与经营活动有关的现金1,323,948.28667,575.6810,678,890.726,412,547.85
  经营活动现金流入小计1,291,418,078.23581,012,864.52,469,529,255.51,743,319,775.64
  购买商品、接受劳务支付的现金1,326,628,920.96762,240,237.012,323,416,332.431,691,045,704.83
  支付给职工以及为职工支付的现金16,946,258.318,846,942.6329,009,426.1123,809,297.62
  支付的各项税费8,904,912.373,931,995.814,180,667.3310,243,736.53
  支付其他与经营活动有关的现金6,486,650.093,042,884.9614,605,829.8410,418,212.54
  经营活动现金流出小计1,358,966,741.73778,062,060.42,381,212,255.711,735,516,951.52
  经营活动产生的现金流量净额-67,548,663.5-197,049,195.988,316,999.797,802,824.12
二、投资活动产生的现金流量:
  取得投资收益收到的现金4,891,181.242,521,955.1618,221,116.2213,203,805.57
  处置固定资产、无形资产和其他长期资产收回的现金净额312,760312,76061,9502,950
  收到的其他与投资活动有关的现金2,903,880,0001,547,380,0005,919,280,0004,304,290,000
  投资活动现金流入小计2,909,083,941.241,550,214,715.165,937,563,066.224,317,496,755.57
  购建固定资产、无形资产和其他长期资产支付的现金312,938,992.22299,394,556.82133,948,183.59114,578,781.92
  支付其他与投资活动有关的现金2,917,080,0001,646,680,0004,971,680,0003,915,480,000
  投资活动现金流出小计3,230,018,992.221,946,074,556.825,105,628,183.594,030,058,781.92
  投资活动产生的现金流量净额-320,935,050.98-395,859,841.66831,934,882.63287,437,973.65
三、筹资活动产生的现金流量:
  取得借款收到的现金126,000,000121,500,00010,000,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计126,000,000121,500,00010,000,000-
  偿还债务支付的现金572,000---
  分配股利、利润或偿付利息支付的现金857,049.4106,905.55144,920,000144,920,000
  支付其他与筹资活动有关的现金36,589,394.1628,032,725.193,078,855.272,205,471.36
  筹资活动现金流出小计38,018,443.5628,139,630.74147,998,855.27147,125,471.36
  筹资活动产生的现金流量净额87,981,556.4493,360,369.26-137,998,855.27-147,125,471.36
五、现金及现金等价物净增加额-300,502,158.04-499,548,668.3782,253,027.15148,115,326.41
  加:期初现金及现金等价物余额1,006,696,619.351,006,696,619.35224,443,592.2224,443,592.2
  期末现金及现金等价物余额706,194,461.31507,147,951.051,006,696,619.35372,558,918.61
补充资料:
  净利润24,194,931.69-53,243,841.43-
  资产减值准备848,007.02-449,841.93-
  固定资产和投资性房地产折旧13,182,265.33-24,806,289.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,182,265.33-24,806,289.06-
  无形资产摊销620,680.44-1,298,170.38-
  长期待摊费用摊销41,691.18-511,382.08-
  处置固定资产、无形资产和其他长期资产的损失--849,825.22-
  固定资产报废损失453,457.33-4,839.38-
  财务费用1,096,880.44-68,808.08-
  投资损失-4,891,181.24--17,708,436.45-
  递延所得税-161,649.62--104,820.73-
  其中:递延所得税资产减少-2,303,200.66-319,857.72-
    递延所得税负债增加2,141,551.04--424,678.45-
  存货的减少-69,491,671.22-16,778,051.82-
  经营性应收项目的减少-5,913,451.97--20,017,291.4-
  经营性应付项目的增加-25,822,612.58-22,875,620.11-
  其他-2,904,484.68-2,936,334.17-
  现金的期末余额706,194,461.31-1,006,696,619.35-
  减:现金的期初余额1,006,696,619.35-224,443,592.2-
  现金及现金等价物的净增加额-300,502,158.04-782,253,027.15-
公告日期2025-08-292025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑