当前位置:首页 - 行情中心 - 安培龙(301413) - 财务分析 - 现金流量表

安培龙

(301413)

  

流通市值:57.22亿  总市值:102.93亿
流通股本:7637.50万   总股本:1.37亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金466,541,925.77305,368,870.67148,788,608.89615,292,744.57
  收到的税费返还13,445,659.778,911,909.792,069,532.14,600,611.09
  收到其他与经营活动有关的现金2,662,232.032,088,683.05474,429.8115,684,637.08
  经营活动现金流入小计482,649,817.57316,369,463.51151,332,570.8635,577,992.74
  购买商品、接受劳务支付的现金159,723,227.987,687,013.635,135,327.62131,247,595.98
  支付给职工以及为职工支付的现金258,686,268.55172,271,138.6888,567,310.71305,433,081.12
  支付的各项税费21,154,308.515,163,438.417,774,984.138,235,569.67
  支付其他与经营活动有关的现金85,017,545.2555,852,611.6125,924,918.890,345,827.89
  经营活动现金流出小计524,581,350.2330,974,202.3157,402,541.23565,262,074.66
  经营活动产生的现金流量净额-41,931,532.63-14,604,738.79-6,069,970.4370,315,918.08
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额96,00040,000-372,104.4
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计96,00040,000-372,104.4
  购建固定资产、无形资产和其他长期资产支付的现金113,890,507.5668,563,29841,247,831.05113,268,092.51
  投资支付的现金8,000,0008,000,000-9,000,000
  投资活动现金流出小计121,890,507.5676,563,29841,247,831.05122,268,092.51
  投资活动产生的现金流量净额-121,794,507.56-76,523,298-41,247,831.05-121,895,988.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金538,821,050.12,499,999.95--
  其中:子公司吸收少数股东投资收到的现金2,500,0002,499,999.95--
  取得借款收到的现金504,697,688.89414,605,055.55206,000,000408,401,175.01
  收到其他与筹资活动有关的现金---55,500,000
  筹资活动现金流入小计1,043,518,738.99417,105,055.5206,000,000463,901,175.01
  偿还债务支付的现金349,010,000285,000,000165,000,000362,686,716.67
  分配股利、利润或偿付利息支付的现金36,796,390.0434,268,237.32,645,949.9341,031,914.66
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金61,449,091.4319,150,657.549,563,557.0711,521,915.89
  筹资活动现金流出小计447,255,481.47338,418,894.84177,209,507415,240,547.22
  筹资活动产生的现金流量净额596,263,257.5278,686,160.6628,790,49348,660,627.79
四、汇率变动对现金及现金等价物的影响-3,616,042.21-2,298,818.72-1,268,350.04635,544.48
五、现金及现金等价物净增加额428,921,175.12-14,740,694.85-19,795,658.52-2,283,897.76
  加:期初现金及现金等价物余额169,045,852.12169,045,852.12169,045,852.12171,329,749.88
  期末现金及现金等价物余额597,967,027.24154,305,157.27149,250,193.6169,045,852.12
补充资料:
  净利润-3,380,389-90,703,670.26
  资产减值准备-6,996,586.25-9,533,795.42
  固定资产和投资性房地产折旧-30,968,907.62-53,599,272.11
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-30,968,907.62-53,599,272.11
  无形资产摊销-4,676,822.78-8,997,657.87
  长期待摊费用摊销-3,884,907.08-7,856,767.86
  处置固定资产、无形资产和其他长期资产的损失-43,887.92--160,281.28
  固定资产报废损失-2,796,798.63-501,259.02
  公允价值变动损失-0--
  财务费用-8,597,343.83-13,300,482.8
  投资损失-1,088,594.27-451,285.33
  递延所得税--7,726,805.75--2,135,926.75
  其中:递延所得税资产减少--6,781,073.33--1,278,305.36
    递延所得税负债增加--945,732.42--857,621.39
  存货的减少--67,414,332.15--55,674,481.64
  经营性应收项目的减少--19,300,602.79--137,272,222.7
  经营性应付项目的增加-13,193,297.88-72,999,690.3
  现金的期末余额-154,305,157.27-169,045,852.12
  减:现金的期初余额-169,045,852.12-171,329,749.88
  现金及现金等价物的净增加额--14,740,694.85--2,283,897.76
公告日期2026-10-282026-08-282026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑