当前位置:首页 - 行情中心 - 维科精密(301499) - 财务分析 - 现金流量表

维科精密

(301499)

  

流通市值:31.44亿  总市值:31.44亿
流通股本:1.38亿   总股本:1.38亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金561,948,255.75286,246,965.351,022,013,663.93778,021,797.07
  收到的税费返还7,028,090.761,431,078.715,190,476.583,828,503.82
  收到其他与经营活动有关的现金4,081,716.974,136,285.75,117,432.441,865,690.56
  经营活动现金流入小计573,058,063.48291,814,329.761,032,321,572.95783,715,991.45
  购买商品、接受劳务支付的现金396,402,727.74184,953,565.8695,057,621.49516,855,690.55
  支付给职工以及为职工支付的现金109,567,867.6553,653,464.27203,077,453.04152,328,500.62
  支付的各项税费4,955,318.721,705,260.2938,789,078.1325,253,856.6
  支付其他与经营活动有关的现金13,831,410.88887,806.5432,270,677.8712,058,092.48
  经营活动现金流出小计524,757,324.99241,200,096.9969,194,830.53706,496,140.25
  经营活动产生的现金流量净额48,300,738.4950,614,232.8663,126,742.4277,219,851.2
二、投资活动产生的现金流量:
  收回投资收到的现金262,819,686.2974,125,128.76910,926,723.33562,508,123.71
  取得投资收益收到的现金646,997.68226,849.772,116,882.095,772,356.15
  收到的其他与投资活动有关的现金7,028,800-14,618,30014,433,100
  投资活动现金流入小计270,495,483.9774,351,978.53927,661,905.42582,713,579.86
  购建固定资产、无形资产和其他长期资产支付的现金76,851,046.0739,650,181.68194,299,718.02132,943,819.53
  投资支付的现金282,000,00091,000,000691,241,477.76370,000,000
  支付其他与投资活动有关的现金6,810,9006,922,8007,267,1007,158,600
  投资活动现金流出小计365,661,946.07137,572,981.68892,808,295.78510,102,419.53
  投资活动产生的现金流量净额-95,166,462.1-63,221,003.1534,853,609.6472,611,160.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,021,074.76,021,074.7--
  其中:子公司吸收少数股东投资收到的现金6,021,074.76,021,074.7--
  取得借款收到的现金46,618,189.4932,157,179.4965,449,870.0210,378,180
  筹资活动现金流入小计52,639,264.1938,178,254.1965,449,870.0210,378,180
  偿还债务支付的现金3,285,260851,2509,708,6308,710,930
  分配股利、利润或偿付利息支付的现金4,318,246.35626,044.2115,165,284.5814,751,137.45
  支付其他与筹资活动有关的现金615,214.6362,540.222,097,414.85550,179.52
  筹资活动现金流出小计8,218,720.951,839,834.4326,971,329.4324,012,246.97
  筹资活动产生的现金流量净额44,420,543.2436,338,419.7638,478,540.59-13,634,066.97
四、汇率变动对现金及现金等价物的影响-5,174,202.14-114,246.69-1,807,569.5692,445.53
五、现金及现金等价物净增加额-7,619,382.5123,617,402.78134,651,323.09136,289,390.09
  加:期初现金及现金等价物余额182,711,647.29182,711,647.2948,060,324.248,060,324.2
  期末现金及现金等价物余额175,092,264.78206,329,050.07182,711,647.29184,349,714.29
补充资料:
  净利润24,356,071.6-53,834,833.48-
  资产减值准备-1,182,213.19-2,594,127.68-
  固定资产和投资性房地产折旧30,966,800.28-56,779,378.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,966,800.28-56,779,378.04-
  无形资产摊销2,061,316.8-4,106,218.97-
  长期待摊费用摊销8,204,920.58-15,056,108.14-
  递延收益摊销-1,400,000--2,835,894.46-
  处置固定资产、无形资产和其他长期资产的损失156,996.71-704,529.65-
  公允价值变动损失-166,580.82--96,328.76-
  财务费用6,543,493.33-2,634,431.96-
  投资损失-521,655.21--2,116,882.09-
  递延所得税91,727.89--1,062,722.65-
  其中:递延所得税资产减少91,727.89--1,062,722.65-
  存货的减少-17,572,035.77--31,842,273.95-
  经营性应收项目的减少-14,985,037.93--67,582,830.83-
  经营性应付项目的增加10,731,535.29-30,362,704.7-
  现金的期末余额175,092,264.78-182,711,647.29-
  减:现金的期初余额182,711,647.29-48,060,324.2-
  现金及现金等价物的净增加额-7,619,382.51-134,651,323.09-
公告日期2026-08-282026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑