当前位置:首页 - 行情中心 - 飞南资源(301500) - 财务分析 - 现金流量表

飞南资源

(301500)

  

流通市值:29.65亿  总市值:115.47亿
流通股本:1.44亿   总股本:5.61亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金17,701,928,006.1511,045,221,781.115,202,102,952.0216,729,091,235.94
  收到的税费返还-007,706,873.91
  收到其他与经营活动有关的现金73,168,367.8653,778,744.3124,885,081.53107,282,260.67
  经营活动现金流入小计17,775,096,374.0111,099,000,525.425,226,988,033.5516,844,080,370.52
  购买商品、接受劳务支付的现金17,167,278,031.6611,007,086,846.564,773,366,408.8315,968,446,156.53
  支付给职工以及为职工支付的现金442,959,905.98310,546,521.45153,620,435.9590,433,196.32
  支付的各项税费408,134,282.98325,461,598.62280,534,191.66127,396,519.13
  支付其他与经营活动有关的现金156,975,244.81105,902,412.3662,643,684.4138,624,562.04
  经营活动现金流出小计18,175,347,465.4311,748,997,378.995,270,164,720.7916,824,900,434.02
  经营活动产生的现金流量净额-400,251,091.42-649,996,853.57-43,176,687.2419,179,936.5
二、投资活动产生的现金流量:
  收回投资收到的现金685,001,350250,000,350100,000,15066,250,000
  取得投资收益收到的现金146,319.7751,295.5817,579.8310,875.07
  处置固定资产、无形资产和其他长期资产收回的现金净额1,254,794.821,254,794.82-41,324,592
  收到的其他与投资活动有关的现金433,980,000433,980,000408,980,000288,500,000
  投资活动现金流入小计1,120,382,464.59685,286,440.4508,997,729.83396,085,467.07
  购建固定资产、无形资产和其他长期资产支付的现金675,009,134.72404,185,931.99184,650,895.63600,702,326.14
  投资支付的现金690,001,850255,000,850100,000,15040,000,000
  支付其他与投资活动有关的现金491,000,000465,000,000465,000,000507,436,100
  投资活动现金流出小计1,856,010,984.721,124,186,781.99749,651,045.631,148,138,426.14
  投资活动产生的现金流量净额-735,628,520.13-438,900,341.59-240,653,315.8-752,052,959.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,616,665.274,116,665.272,226,665.278,700,000
  其中:子公司吸收少数股东投资收到的现金4,616,665.274,116,665.272,226,665.278,700,000
  取得借款收到的现金5,293,074,008.484,054,114,213.552,093,073,347.574,719,674,917.82
  收到其他与筹资活动有关的现金585,232,733.66305,205,065.8241,811,650.231,040,860,972.9
  筹资活动现金流入小计5,882,923,407.414,363,435,944.622,337,111,663.075,769,235,890.72
  偿还债务支付的现金3,741,973,004.22,520,604,869.011,662,266,478.124,019,169,052.24
  分配股利、利润或偿付利息支付的现金151,945,952.6878,022,057.939,110,867.34218,609,103.07
  支付其他与筹资活动有关的现金789,790,486.43476,886,878.17304,641,023.09758,207,996
  筹资活动现金流出小计4,683,709,443.313,075,513,805.082,006,018,368.554,995,986,151.31
  筹资活动产生的现金流量净额1,199,213,964.11,287,922,139.54331,093,294.52773,249,739.41
四、汇率变动对现金及现金等价物的影响2,334,608.24663,335.77190,971.33-14,623.83
五、现金及现金等价物净增加额65,668,960.79199,688,280.1547,454,262.8140,362,093.01
  加:期初现金及现金等价物余额406,893,231.66406,893,231.66406,893,231.66366,531,138.65
  期末现金及现金等价物余额472,562,192.45606,581,511.81454,347,494.47406,893,231.66
补充资料:
  净利润-635,056,980.92-295,176,236
  资产减值准备-60,817,341.69-19,989,778.55
  固定资产和投资性房地产折旧-263,380,950.19-492,810,212.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-263,380,950.19-492,810,212.38
  无形资产摊销-4,570,204.59-9,656,211.41
  长期待摊费用摊销-855,763.84-1,829,124.99
  处置固定资产、无形资产和其他长期资产的损失-657,391.39-8,513,789.07
  固定资产报废损失-2,587,262.45-2,926,443.49
  公允价值变动损失-151,601,559.23-160,651,080
  财务费用-94,554,068.91-172,756,212.79
  投资损失-100,434,469.53--97,599.67
  递延所得税--12,368,561.7-695,390.7
  其中:递延所得税资产减少--11,931,883.33-955,397.2
    递延所得税负债增加--436,678.37--260,006.5
  存货的减少--1,515,042,067.87--864,165,307.07
  经营性应收项目的减少--395,298,707.24--113,961,186.79
  经营性应付项目的增加--57,373,947.49--188,804,601.21
  其他-14,788,763.33-19,536,438.89
  现金的期末余额-606,581,511.81-406,893,231.66
  减:现金的期初余额-406,893,231.66-366,531,138.65
  现金及现金等价物的净增加额-199,688,280.15-40,362,093.01
公告日期2026-10-282026-08-202026-04-252026-04-11
审计意见(境内)标准无保留意见
TOP↑