当前位置:首页 - 行情中心 - 德福科技(301511) - 财务分析 - 现金流量表

德福科技

(301511)

  

流通市值:135.85亿  总市值:228.62亿
流通股本:3.75亿   总股本:6.30亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,834,828,041.482,181,567,997.926,663,182,630.984,665,253,012.78
  收到的税费返还28,016,044.9515,026,455.5382,135,028.1121,948,855.82
  收到其他与经营活动有关的现金142,043,821.4690,241,538.22414,956,554.3165,187,537.58
  经营活动现金流入小计5,004,887,907.892,286,835,991.677,160,274,213.394,852,389,406.18
  购买商品、接受劳务支付的现金5,147,734,959.272,312,436,828.787,135,929,991.744,559,130,791.2
  支付给职工以及为职工支付的现金247,689,161.16119,371,967.89401,866,155.44303,274,220.76
  支付的各项税费41,178,661.8317,132,547.13119,653,875.6499,099,586.38
  支付其他与经营活动有关的现金138,634,364.4849,495,263.7752,714,996.5745,271,376.04
  经营活动现金流出小计5,575,237,146.742,498,436,607.577,710,165,019.395,006,775,974.38
  经营活动产生的现金流量净额-570,349,238.85-211,600,615.9-549,890,806-154,386,568.2
二、投资活动产生的现金流量:
  收回投资收到的现金110,000,000181,366,807.0880,000,0000
  取得投资收益收到的现金1,003,751.26775,744.8580,479.37480,040.48
  处置固定资产、无形资产和其他长期资产收回的现金净额414,000414,0004,558.094,558.09
  处置子公司及其他营业单位收到的现金净额-0-0
  收到的其他与投资活动有关的现金45,977,278.595,458,684.930,481,423.97656,675.74
  投资活动现金流入小计157,395,029.85188,015,236.78111,066,461.431,141,274.31
  购建固定资产、无形资产和其他长期资产支付的现金562,901,744.22278,111,549.88749,829,799.9552,413,479.73
  投资支付的现金404,000,00066,000,000160,000,0000
  质押贷款净增加额-0-0
  取得子公司及其他营业单位支付的现金-0-0
  支付其他与投资活动有关的现金23,082,602.823,044,066.56109,416,300.3363,953,923.23
  投资活动现金流出小计989,984,347.04347,155,616.441,019,246,100.23616,367,402.96
  投资活动产生的现金流量净额-832,589,317.19-159,140,379.66-908,179,638.8-615,226,128.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金-000
  其中:子公司吸收少数股东投资收到的现金-0-0
  取得借款收到的现金6,661,126,563.723,973,871,503.245,324,016,353.235,507,525,941.39
  收到其他与筹资活动有关的现金1,177,133,735.09923,223,666.41989,021,067.79910,399,312.7
  筹资活动现金流入小计7,838,260,298.814,897,095,169.656,313,037,421.026,417,925,254.09
  偿还债务支付的现金4,710,705,291.282,456,503,519.634,825,575,811.314,030,955,480.95
  分配股利、利润或偿付利息支付的现金63,129,559.8321,394,097.16129,152,196.32103,663,101.49
  其中:子公司支付给少数股东的股利、利润-0-0
  支付其他与筹资活动有关的现金840,810,245.8733,004,707.23675,064,424.5932,917,273.75
  筹资活动现金流出小计5,614,645,096.913,210,902,324.025,629,792,432.135,067,535,856.19
  筹资活动产生的现金流量净额2,223,615,201.91,686,192,845.63683,244,988.891,350,389,397.9
四、汇率变动对现金及现金等价物的影响-10,949.06-29,870.41160,790.218,141.31
五、现金及现金等价物净增加额820,665,696.81,315,421,979.66-774,664,665.71580,794,842.36
  加:期初现金及现金等价物余额711,002,280.77711,002,280.771,485,666,946.481,485,666,946.48
  期末现金及现金等价物余额1,531,667,977.572,026,424,260.43711,002,280.772,066,461,788.84
补充资料:
  净利润75,947,939.23--336,805,002.3-
  资产减值准备-11,172,138.02--488,962.03-
  固定资产和投资性房地产折旧189,999,861.72-324,464,988.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧189,999,861.72-324,464,988.7-
  无形资产摊销6,408,846.28-12,910,263.5-
  长期待摊费用摊销604,091.03-1,729,694.33-
  处置固定资产、无形资产和其他长期资产的损失365,806.95-291,622.92-
  固定资产报废损失504,310.57-1,330,857.15-
  公允价值变动损失-15,784,155.45-30,716,596.56-
  财务费用142,566,429.26-240,901,356-
  投资损失-3,919,801.26-6,796,955.42-
  递延所得税-19,404,921.9--19,735,156.27-
  其中:递延所得税资产减少-23,132,969.23--7,819,485.09-
    递延所得税负债增加3,728,047.33--11,915,671.18-
  存货的减少-87,376,377.51-196,132,649.21-
  经营性应收项目的减少-1,054,751,160.03--1,462,574,411.67-
  经营性应付项目的增加185,245,249.38-448,316,691.44-
  其他---300,000-
  现金的期末余额1,531,667,977.57-711,002,280.77-
  减:现金的期初余额711,002,280.77-1,485,666,946.48-
  现金及现金等价物的净增加额820,665,696.8--774,664,665.71-
公告日期2025-08-262025-04-192025-04-192024-10-26
审计意见(境内)标准无保留意见
TOP↑