当前位置:首页 - 行情中心 - 德福科技(301511) - 财务分析 - 现金流量表

德福科技

(301511)

  

流通市值:209.97亿  总市值:331.99亿
流通股本:3.99亿   总股本:6.30亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金15,067,465,302.69,832,997,454.154,434,583,293.1711,918,043,375.52
  收到的税费返还119,958,757.31--76,066,883.61
  收到其他与经营活动有关的现金325,667,919.03253,785,978.1799,404,863.88291,163,947.5
  经营活动现金流入小计15,513,091,978.9410,086,783,432.324,533,988,157.0512,285,274,206.63
  购买商品、接受劳务支付的现金15,769,853,241.5510,223,751,563.794,583,474,863.7911,794,370,270.38
  支付给职工以及为职工支付的现金507,975,827.52331,496,910.63156,539,027.23516,523,846.86
  支付的各项税费131,737,296.5280,146,277.4121,527,802.4279,669,778.36
  支付其他与经营活动有关的现金125,980,164.4564,251,859.05106,998,179.25276,042,354.59
  经营活动现金流出小计16,535,546,530.0410,699,646,610.884,868,539,872.6912,666,606,250.19
  经营活动产生的现金流量净额-1,022,454,551.1-612,863,178.56-334,551,715.64-381,332,043.56
二、投资活动产生的现金流量:
  收回投资收到的现金--141,251,670456,228,090.88
  取得投资收益收到的现金120,009.83--1,255,682.31
  处置固定资产、无形资产和其他长期资产收回的现金净额4,636,572--6,472,503.84
  收到的其他与投资活动有关的现金11,920,102.826,534,50024,955,955.0842,370,134.9
  投资活动现金流入小计16,676,684.656,534,500166,207,625.08506,326,411.93
  购建固定资产、无形资产和其他长期资产支付的现金768,028,010.47392,884,842.82234,102,639.3916,445,998.57
  投资支付的现金--2,947,930.32346,000,000
  取得子公司及其他营业单位支付的现金33,333,330.8133,333,330.81--
  支付其他与投资活动有关的现金38,845,015.2638,738,975.8185,997,384.593,000,000
  投资活动现金流出小计840,206,356.54464,957,149.43423,047,954.211,265,445,998.57
  投资活动产生的现金流量净额-823,529,671.89-458,422,649.43-256,840,329.13-759,119,586.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,000,00010,000,000-500,000,000
  其中:子公司吸收少数股东投资收到的现金10,000,00010,000,000-500,000,000
  取得借款收到的现金11,083,040,154.17,295,822,621.134,282,715,713.447,743,625,649.91
  收到其他与筹资活动有关的现金3,020,098,619.852,180,326,437.13923,664,105.542,108,944,965.4
  筹资活动现金流入小计14,113,138,773.959,486,149,058.265,206,379,818.9810,352,570,615.31
  偿还债务支付的现金9,500,928,856.165,532,335,907.313,433,511,473.715,875,124,168.81
  分配股利、利润或偿付利息支付的现金223,069,873.92119,296,517.6127,029,993.32100,234,895.12
  支付其他与筹资活动有关的现金2,991,123,412.922,741,930,827.371,489,133,748.61,702,984,476.04
  筹资活动现金流出小计12,715,122,1438,393,563,252.294,949,675,215.637,678,343,539.97
  筹资活动产生的现金流量净额1,398,016,630.951,092,585,805.97256,704,603.352,674,227,075.34
四、汇率变动对现金及现金等价物的影响927,354.876,019,950.35610,400.81-5,572,041.41
五、现金及现金等价物净增加额-447,040,237.1727,319,928.33-334,077,040.611,528,203,403.73
  加:期初现金及现金等价物余额2,239,205,684.52,239,205,684.52,239,205,684.5711,002,280.77
  期末现金及现金等价物余额1,792,165,447.332,266,525,612.831,905,128,643.892,239,205,684.5
补充资料:
  净利润-379,155,648.81-245,362,172.2
  资产减值准备-542,066.61-16,555,826.41
  固定资产和投资性房地产折旧-217,178,316.48-388,737,649.78
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-217,178,316.48-388,737,649.78
  无形资产摊销-6,384,275.16-13,527,552.14
  长期待摊费用摊销-1,095,130.73-1,262,511.17
  处置固定资产、无形资产和其他长期资产的损失-7,356,847.43--2,591,789.91
  固定资产报废损失-12,975,722.43-6,466,804.18
  公允价值变动损失-4,594,421.04--6,162,133.4
  财务费用-139,827,220.69-293,629,705.53
  投资损失----1,425,580.82
  递延所得税-54,325,567.06-141,791,733.35
  其中:递延所得税资产减少-54,190,950.07-43,286,632.42
    递延所得税负债增加-134,616.99-98,505,100.93
  存货的减少--632,167,416.1--322,148,784.06
  经营性应收项目的减少--1,368,194,569.73--2,213,450,410.99
  经营性应付项目的增加-579,097,500.87-1,149,977,762.11
  其他--17,478,622.85--105,028,052.63
  现金的期末余额-2,266,525,612.83-2,239,205,684.5
  减:现金的期初余额-2,239,205,684.5-711,002,280.77
  现金及现金等价物的净增加额-27,319,928.33-1,528,203,403.73
公告日期2026-10-272026-08-222026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑