当前位置:首页 - 行情中心 - 德福科技(301511) - 财务分析 - 现金流量表

德福科技

(301511)

  

流通市值:440.51亿  总市值:696.51亿
流通股本:3.99亿   总股本:6.30亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,832,997,454.154,434,583,293.1711,918,043,375.528,010,793,276.82
  收到的税费返还--76,066,883.6138,471,010.25
  收到其他与经营活动有关的现金253,785,978.1799,404,863.88291,163,947.5324,272,072.1
  经营活动现金流入小计10,086,783,432.324,533,988,157.0512,285,274,206.638,373,536,359.17
  购买商品、接受劳务支付的现金10,223,751,563.794,583,474,863.7911,794,370,270.388,136,876,839.76
  支付给职工以及为职工支付的现金331,496,910.63156,539,027.23516,523,846.86373,885,698.87
  支付的各项税费80,146,277.4121,527,802.4279,669,778.3656,942,395.4
  支付其他与经营活动有关的现金64,251,859.05106,998,179.25276,042,354.59219,131,408.87
  经营活动现金流出小计10,699,646,610.884,868,539,872.6912,666,606,250.198,786,836,342.9
  经营活动产生的现金流量净额-612,863,178.56-334,551,715.64-381,332,043.56-413,299,983.73
二、投资活动产生的现金流量:
  收回投资收到的现金-141,251,670456,228,090.88495,784,050
  取得投资收益收到的现金--1,255,682.311,483,688.77
  处置固定资产、无形资产和其他长期资产收回的现金净额--6,472,503.84414,000
  收到的其他与投资活动有关的现金6,534,50024,955,955.0842,370,134.948,933,777.32
  投资活动现金流入小计6,534,500166,207,625.08506,326,411.93546,615,516.09
  购建固定资产、无形资产和其他长期资产支付的现金392,884,842.82234,102,639.3916,445,998.57712,801,955.41
  投资支付的现金-2,947,930.32346,000,000867,359,000
  取得子公司及其他营业单位支付的现金33,333,330.81---
  支付其他与投资活动有关的现金38,738,975.8185,997,384.593,000,00023,082,602.82
  投资活动现金流出小计464,957,149.43423,047,954.211,265,445,998.571,603,243,558.23
  投资活动产生的现金流量净额-458,422,649.43-256,840,329.13-759,119,586.64-1,056,628,042.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,000,000-500,000,000500,000,000
  其中:子公司吸收少数股东投资收到的现金10,000,000-500,000,000-
  取得借款收到的现金7,295,822,621.134,282,715,713.447,743,625,649.919,503,776,563.72
  收到其他与筹资活动有关的现金2,180,326,437.13923,664,105.542,108,944,965.41,658,545,975.05
  筹资活动现金流入小计9,486,149,058.265,206,379,818.9810,352,570,615.3111,662,322,538.77
  偿还债务支付的现金5,532,335,907.313,433,511,473.715,875,124,168.817,825,069,401.13
  分配股利、利润或偿付利息支付的现金119,296,517.6127,029,993.32100,234,895.12205,164,065.42
  支付其他与筹资活动有关的现金2,741,930,827.371,489,133,748.61,702,984,476.041,082,299,547.86
  筹资活动现金流出小计8,393,563,252.294,949,675,215.637,678,343,539.979,112,533,014.41
  筹资活动产生的现金流量净额1,092,585,805.97256,704,603.352,674,227,075.342,549,789,524.36
四、汇率变动对现金及现金等价物的影响6,019,950.35610,400.81-5,572,041.41-362,992.49
五、现金及现金等价物净增加额27,319,928.33-334,077,040.611,528,203,403.731,079,498,506
  加:期初现金及现金等价物余额2,239,205,684.52,239,205,684.5711,002,280.77711,002,280.77
  期末现金及现金等价物余额2,266,525,612.831,905,128,643.892,239,205,684.51,790,500,786.77
补充资料:
  净利润379,155,648.81-245,362,172.2-
  资产减值准备542,066.61-16,555,826.41-
  固定资产和投资性房地产折旧217,178,316.48-388,737,649.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧217,178,316.48-388,737,649.78-
  无形资产摊销6,384,275.16-13,527,552.14-
  长期待摊费用摊销1,095,130.73-1,262,511.17-
  处置固定资产、无形资产和其他长期资产的损失7,356,847.43--2,591,789.91-
  固定资产报废损失12,975,722.43-6,466,804.18-
  公允价值变动损失4,594,421.04--6,162,133.4-
  财务费用139,827,220.69-293,629,705.53-
  投资损失---1,425,580.82-
  递延所得税54,325,567.06-141,791,733.35-
  其中:递延所得税资产减少54,190,950.07-43,286,632.42-
    递延所得税负债增加134,616.99-98,505,100.93-
  存货的减少-632,167,416.1--322,148,784.06-
  经营性应收项目的减少-1,368,194,569.73--2,213,450,410.99-
  经营性应付项目的增加579,097,500.87-1,149,977,762.11-
  其他-17,478,622.85--105,028,052.63-
  现金的期末余额2,266,525,612.83-2,239,205,684.5-
  减:现金的期初余额2,239,205,684.5-711,002,280.77-
  现金及现金等价物的净增加额27,319,928.33-1,528,203,403.73-
公告日期2026-08-222026-04-252026-04-252025-10-23
审计意见(境内)标准无保留意见
TOP↑