当前位置:首页 - 行情中心 - 陕西华达(301517) - 财务分析 - 现金流量表

陕西华达

(301517)

  

流通市值:49.90亿  总市值:50.10亿
流通股本:1.51亿   总股本:1.51亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金288,328,800.25113,190,341.2555,434,848.22368,719,411.22
  收到的税费返还122,269.77---
  收到其他与经营活动有关的现金2,617,109.881,745,595.29,999,049.042,891,856.5
  经营活动现金流入小计291,068,179.9114,935,936.4565,433,897.26371,611,267.72
  购买商品、接受劳务支付的现金147,819,014.5273,294,202.39309,873,637.88214,166,203.62
  支付给职工以及为职工支付的现金93,517,641.5652,389,672.63183,058,744.38138,214,578.77
  支付的各项税费10,579,974.534,718,472.8347,215,594.431,779,379.81
  支付其他与经营活动有关的现金18,230,609.939,114,284.7836,083,034.8927,747,975.61
  经营活动现金流出小计270,147,240.54139,516,632.63576,231,011.55411,908,137.81
  经营活动产生的现金流量净额20,920,939.36-24,580,696.23-10,797,114.29-40,296,870.09
二、投资活动产生的现金流量:
  收回投资收到的现金201,923,287.67-800,000,000403,106,849.32
  取得投资收益收到的现金--4,937,560.64-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计201,923,287.67-804,937,560.64403,106,849.32
  购建固定资产、无形资产和其他长期资产支付的现金32,264,290.544,402,007.1923,590,560.0815,605,057.7
  投资支付的现金200,000,000-770,000,000400,000,000
  投资活动现金流出小计232,264,290.544,402,007.19793,590,560.08415,605,057.7
  投资活动产生的现金流量净额-30,341,002.87-4,402,007.1911,347,000.56-12,498,208.38
三、筹资活动产生的现金流量:
  取得借款收到的现金117,026,303.7324,930,793.15225,703,306.17133,760,415.6
  筹资活动现金流入小计117,026,303.7324,930,793.15225,703,306.17133,760,415.6
  偿还债务支付的现金94,010,00014,000,000193,804,525.22124,744,525.22
  分配股利、利润或偿付利息支付的现金2,985,258.351,499,425.2915,693,118.9514,360,962.37
  其中:子公司支付给少数股东的股利、利润--621,248.84621,248.84
  支付其他与筹资活动有关的现金2,712,401.721,195,559.435,541,795.473,485,250.28
  筹资活动现金流出小计99,707,660.0716,694,984.72215,039,439.64142,590,737.87
  筹资活动产生的现金流量净额17,318,643.668,235,808.4310,663,866.53-8,830,322.27
五、现金及现金等价物净增加额7,898,580.15-20,746,894.9911,213,752.8-61,625,400.74
  加:期初现金及现金等价物余额256,631,488.26256,631,488.26245,417,735.46245,417,735.46
  期末现金及现金等价物余额264,530,068.41235,884,593.27256,631,488.26183,792,334.72
补充资料:
  净利润-35,815,099.81--63,665,799.18-
  资产减值准备30,285,661.62-54,885,716.93-
  固定资产和投资性房地产折旧14,292,382.59-22,773,536.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,292,382.59-22,773,536.02-
  无形资产摊销1,438,987.98-2,673,304.27-
  长期待摊费用摊销70,100.82-113,334.21-
  处置固定资产、无形资产和其他长期资产的损失-61,583.26--117,130.06-
  固定资产报废损失556.45-145,352.99-
  公允价值变动损失-2,531,461.12--5,722,135.69-
  财务费用3,810,037.7-8,227,892.04-
  投资损失-1,039,487.64-1,162,416.42-
  递延所得税-8,738,528.87--18,886,449.79-
  其中:递延所得税资产减少-8,995,577.53--18,161,519.84-
    递延所得税负债增加257,048.66--724,929.95-
  存货的减少-56,209,030.47--5,536,560.73-
  经营性应收项目的减少41,160,827.9--39,288,908.75-
  经营性应付项目的增加30,420,547.84-24,397,958.68-
  其他1,150,730.79-2,529,474.96-
  现金的期末余额264,530,068.41-256,631,488.26-
  减:现金的期初余额256,631,488.26-245,417,735.46-
  现金及现金等价物的净增加额7,898,580.15-11,213,752.8-
公告日期2026-08-252026-04-282026-04-282025-10-23
审计意见(境内)标准无保留意见
TOP↑