当前位置:首页 - 行情中心 - 陕西华达(301517) - 财务分析 - 现金流量表

陕西华达

(301517)

  

流通市值:65.43亿  总市值:100.81亿
流通股本:9815.71万   总股本:1.51亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金368,719,411.22265,504,410.78112,619,298.69587,455,591.23
  收到其他与经营活动有关的现金2,891,856.52,571,327.11,659,358.2212,641,439.41
  经营活动现金流入小计371,611,267.72268,075,737.88114,278,656.91600,097,030.64
  购买商品、接受劳务支付的现金214,166,203.62128,329,918.0474,325,379.98363,540,001.66
  支付给职工以及为职工支付的现金138,214,578.7797,250,440.4358,879,386.1203,749,679.81
  支付的各项税费31,779,379.8117,172,649.817,562,808.2154,052,249.71
  支付其他与经营活动有关的现金27,747,975.6118,900,682.399,149,924.8939,327,081.62
  经营活动现金流出小计411,908,137.81261,653,690.67149,917,499.18660,669,012.8
  经营活动产生的现金流量净额-40,296,870.096,422,047.21-35,638,842.27-60,571,982.16
二、投资活动产生的现金流量:
  收回投资收到的现金403,106,849.32--1,350,000,000
  取得投资收益收到的现金---6,935,123.08
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计403,106,849.32--1,356,935,123.08
  购建固定资产、无形资产和其他长期资产支付的现金15,605,057.79,639,599.388,012,119.5711,005,865.31
  投资支付的现金400,000,000--1,750,000,000
  投资活动现金流出小计415,605,057.79,639,599.388,012,119.571,761,005,865.31
  投资活动产生的现金流量净额-12,498,208.38-9,639,599.38-8,012,119.57-404,070,742.23
三、筹资活动产生的现金流量:
  取得借款收到的现金133,760,415.660,421,768.6922,056,997.04168,208,614.68
  筹资活动现金流入小计133,760,415.660,421,768.6922,056,997.04168,208,614.68
  偿还债务支付的现金124,744,525.22120,244,525.2212,500,000176,700,000
  分配股利、利润或偿付利息支付的现金14,360,962.3712,981,097.914,328,836.827,518,073.8
  其中:子公司支付给少数股东的股利、利润621,248.84621,248.84-3,788,953.44
  支付其他与筹资活动有关的现金3,485,250.282,477,544.521,065,705.765,561,559.24
  筹资活动现金流出小计142,590,737.87135,703,167.6517,894,542.56209,779,633.04
  筹资活动产生的现金流量净额-8,830,322.27-75,281,398.964,162,454.48-41,571,018.36
五、现金及现金等价物净增加额-61,625,400.74-78,498,951.13-39,488,507.36-506,213,742.75
  加:期初现金及现金等价物余额245,417,735.46245,417,735.46245,417,735.46751,631,478.21
  期末现金及现金等价物余额183,792,334.72166,918,784.33205,929,228.1245,417,735.46
补充资料:
  净利润--12,124,143.04-41,589,040.33
  资产减值准备-9,338,132.18-22,904,443.42
  固定资产和投资性房地产折旧-11,048,676.68-18,947,029.54
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,048,676.68-18,947,029.54
  无形资产摊销-1,356,354.54-2,656,984.28
  长期待摊费用摊销-49,792.47-164,172.63
  处置固定资产、无形资产和其他长期资产的损失-0--1,095.8
  固定资产报废损失-90,292.76-6,967.04
  公允价值变动损失--4,570,630.14--3,125,260.28
  财务费用-4,555,697.51-11,078,962.15
  投资损失--75,090.35--3,536,486.1
  递延所得税--5,061,684.4--5,979,121.43
  其中:递延所得税资产减少--5,479,579.28--6,609,707.44
    递延所得税负债增加-417,894.88-630,586.01
  存货的减少--51,445,526.01-44,570,496.13
  经营性应收项目的减少-52,550,928.3-72,361,621.03
  经营性应付项目的增加--4,013,950.23--268,130,102.51
  其他-1,660,275.48-761,520.83
  现金的期末余额-166,918,784.33-245,417,735.46
  减:现金的期初余额-245,417,735.46-751,631,478.21
  现金及现金等价物的净增加额--78,498,951.13--506,213,742.75
公告日期2025-10-232025-08-262025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑