当前位置:首页 - 行情中心 - 舜禹股份(301519) - 财务分析 - 现金流量表

舜禹股份

(301519)

  

流通市值:11.28亿  总市值:23.74亿
流通股本:7800.13万   总股本:1.64亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金156,472,812.2763,709,235.43457,490,216.86252,227,868.69
  收到的税费返还--1,223,501.03-
  收到其他与经营活动有关的现金28,016,943.9312,275,034.5515,564,623.7217,019,735.81
  经营活动现金流入小计184,489,756.275,984,269.98474,278,341.61269,247,604.5
  购买商品、接受劳务支付的现金322,039,759.64207,633,246.46496,334,582.22383,600,012
  支付给职工以及为职工支付的现金52,652,172.5529,298,015.18103,546,425.5378,891,281.32
  支付的各项税费16,242,544.042,729,251.0536,515,596.1433,236,080.25
  支付其他与经营活动有关的现金26,513,954.389,617,208.06115,988,238.1887,558,645.21
  经营活动现金流出小计417,448,430.61249,277,720.75752,384,842.07583,286,018.78
  经营活动产生的现金流量净额-232,958,674.41-173,293,450.77-278,106,500.46-314,038,414.28
二、投资活动产生的现金流量:
  收回投资收到的现金818,000,000431,000,0001,150,000,0001,030,000,000
  取得投资收益收到的现金3,433,527.771,796,125.435,037,441.274,494,382.75
  处置固定资产、无形资产和其他长期资产收回的现金净额204,000200,000--
  收到的其他与投资活动有关的现金1,904,890.392,053,335.236,041,476.275,375,453.92
  投资活动现金流入小计823,542,418.16435,049,460.661,161,078,917.541,039,869,836.67
  购建固定资产、无形资产和其他长期资产支付的现金8,530,203.3318,854,704.7145,654,958.1131,923,229
  投资支付的现金704,434,000329,634,0001,310,000,0001,080,000,000
  取得子公司及其他营业单位支付的现金954,287.6-3,816,139.953,816,139.95
  投资活动现金流出小计713,918,490.93348,488,704.711,359,471,098.061,115,739,368.95
  投资活动产生的现金流量净额109,623,927.2386,560,755.95-198,392,180.52-75,869,532.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,664,5711,500,0005,000,0005,000,000
  其中:子公司吸收少数股东投资收到的现金1,500,0001,500,0005,000,0005,000,000
  取得借款收到的现金294,834,528.78139,500,000302,149,309.2239,650,000
  筹资活动现金流入小计304,499,099.78141,000,000307,149,309.2244,650,000
  偿还债务支付的现金145,917,50022,697,500112,619,999.9970,250,000
  分配股利、利润或偿付利息支付的现金19,377,742.779,938,955.7270,840,511.3560,883,619.55
  支付其他与筹资活动有关的现金45,367,296.8435,361,350.6120,703,797.26653,472
  筹资活动现金流出小计210,662,539.6167,997,806.33204,164,308.6131,787,091.55
  筹资活动产生的现金流量净额93,836,560.1773,002,193.67102,985,000.6112,862,908.45
四、汇率变动对现金及现金等价物的影响--20.49-
五、现金及现金等价物净增加额-29,498,187.01-13,730,501.15-373,513,659.89-277,045,038.11
  加:期初现金及现金等价物余额201,646,266.96201,646,266.96575,159,926.85575,159,926.85
  期末现金及现金等价物余额172,148,079.95187,915,765.81201,646,266.96298,114,888.74
补充资料:
  净利润-9,182,570.24-12,474,694.91-
  资产减值准备24,631,490.48-61,449,920.33-
  固定资产和投资性房地产折旧11,447,484.43-22,263,538.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,447,484.43-22,263,538.38-
  无形资产摊销402,151.34-1,145,523.75-
  长期待摊费用摊销119,230.26-172,558.28-
  处置固定资产、无形资产和其他长期资产的损失304,004.58---
  固定资产报废损失309,770.88-1,692.9-
  公允价值变动损失-627,394.37--2,248,684.12-
  财务费用17,247,153.15-31,716,242.4-
  投资损失-1,063,272.82--2,805,805.88-
  递延所得税-5,152,108.3--12,622,299.47-
  其中:递延所得税资产减少-5,152,108.3--12,622,299.47-
  存货的减少9,884,827.88-7,067,284.86-
  经营性应收项目的减少-89,797,016.44--418,642,067.3-
  经营性应付项目的增加-191,482,425.24-21,364,104.58-
  现金的期末余额172,148,079.95-201,646,266.96-
  减:现金的期初余额201,646,266.96-575,159,926.85-
  现金及现金等价物的净增加额-29,498,187.01--373,513,659.89-
公告日期2025-08-292025-04-282025-04-282024-10-25
审计意见(境内)标准无保留意见
TOP↑