当前位置:首页 - 行情中心 - 舜禹股份(301519) - 财务分析 - 现金流量表

舜禹股份

(301519)

  

流通市值:9.24亿  总市值:19.62亿
流通股本:7609.29万   总股本:1.62亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金227,889,679.3122,952,285.85506,562,429.01271,699,487.02
  收到的税费返还1,389,836.6-1,510,294.86-
  收到其他与经营活动有关的现金32,189,797.921,694,104.3734,337,326.721,294,236.42
  经营活动现金流入小计261,469,313.82124,646,390.22542,410,050.57292,993,723.44
  购买商品、接受劳务支付的现金217,714,070.76147,047,940.13468,604,031.55437,884,422.66
  支付给职工以及为职工支付的现金53,384,000.528,649,052.87103,999,037.0774,939,909.39
  支付的各项税费9,321,5574,581,662.3934,268,071.3129,930,848.58
  支付其他与经营活动有关的现金62,983,291.7226,341,276.2857,355,307.324,255,497.5
  经营活动现金流出小计343,402,919.98206,619,931.67664,226,447.23567,010,678.13
  经营活动产生的现金流量净额-81,933,606.16-81,973,541.45-121,816,396.66-274,016,954.69
二、投资活动产生的现金流量:
  收回投资收到的现金458,000,000206,000,0002,113,000,0001,648,000,000
  取得投资收益收到的现金1,490,757.86524,591.163,109,473.414,460,340.25
  处置固定资产、无形资产和其他长期资产收回的现金净额--630,577.93204,000
  收到的其他与投资活动有关的现金314,859.58121,899.463,806,764.162,231,272.68
  投资活动现金流入小计459,805,617.44206,646,490.622,120,546,815.51,654,895,612.93
  购建固定资产、无形资产和其他长期资产支付的现金21,662,126.8214,784,228.7852,695,122.6220,154,964.03
  投资支付的现金424,200,000232,000,0001,910,349,071.911,230,394,784.31
  取得子公司及其他营业单位支付的现金---954,287.6
  投资活动现金流出小计445,862,126.82246,784,228.781,963,044,194.531,251,504,035.94
  投资活动产生的现金流量净额13,943,490.62-40,137,738.16157,502,620.97403,391,576.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,000,00016,575,870
  其中:子公司吸收少数股东投资收到的现金--3,000,0003,000,000
  取得借款收到的现金268,560,000124,560,000678,534,528.78429,834,528.78
  收到其他与筹资活动有关的现金--13,575,870-
  筹资活动现金流入小计268,560,000124,560,000695,110,398.78446,410,398.78
  偿还债务支付的现金255,213,25064,247,500482,190,750230,615,000
  分配股利、利润或偿付利息支付的现金38,014,091.519,836,543.1754,870,266.4144,910,998.18
  支付其他与筹资活动有关的现金623,022571,091.2445,693,014.6245,703,370.07
  筹资活动现金流出小计293,850,363.5174,655,134.41582,754,031.03321,229,368.25
  筹资活动产生的现金流量净额-25,290,363.5149,904,865.59112,356,367.75125,181,030.53
四、汇率变动对现金及现金等价物的影响---1.57-
五、现金及现金等价物净增加额-93,280,479.05-72,206,414.02148,042,590.49254,555,652.83
  加:期初现金及现金等价物余额349,688,857.45349,688,857.45201,646,266.96201,646,266.96
  期末现金及现金等价物余额256,408,378.4277,482,443.43349,688,857.45456,201,919.79
补充资料:
  净利润-31,787,758.15--26,168,720.56-
  资产减值准备21,842,213.15-60,548,257.67-
  固定资产和投资性房地产折旧14,033,436.07-24,129,693.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,033,436.07-24,129,693.01-
  无形资产摊销337,382.09-695,706.44-
  长期待摊费用摊销495,304.36-968,182.75-
  处置固定资产、无形资产和其他长期资产的损失--304,004.58-
  固定资产报废损失679.05-317,543.95-
  公允价值变动损失-1,105,778.36--1,150,846.79-
  财务费用13,961,333.01-36,768,391.15-
  投资损失1,284,868.33--2,691,358.51-
  递延所得税-8,351,500.37--11,392,599.51-
  其中:递延所得税资产减少-8,351,500.37--11,392,599.51-
  存货的减少6,146,306.36-13,427,631.17-
  经营性应收项目的减少-62,389,023.9--151,314,057.37-
  经营性应付项目的增加-36,679,465.76--66,815,020.56-
  现金的期末余额256,408,378.4-349,688,857.45-
  减:现金的期初余额349,688,857.45-201,646,266.96-
  现金及现金等价物的净增加额-93,280,479.05-148,042,590.49-
公告日期2026-08-262026-04-252026-04-252025-10-29
审计意见(境内)标准无保留意见
TOP↑