流通市值:10.68亿 | 总市值:22.47亿 | ||
流通股本:7801.25万 | 总股本:1.64亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 131,220,318.47 | 652,611,401.01 | 442,442,292.16 | 306,762,082.71 |
营业收入 | 131,220,318.47 | 652,611,401.01 | 442,442,292.16 | 306,762,082.71 |
二、营业总成本 | 140,209,344.05 | 600,210,824.43 | 430,955,115.79 | 286,737,421.6 |
营业成本 | 91,251,880.36 | 432,692,379.45 | 297,166,404 | 202,766,902.76 |
税金及附加 | 1,060,132.74 | 6,151,498.15 | 4,938,491.58 | 3,456,846.64 |
销售费用 | 15,271,360.54 | 54,621,265.32 | 43,687,496.73 | 27,063,563.5 |
管理费用 | 15,506,609.4 | 53,892,827.97 | 45,091,244.57 | 27,853,056.94 |
研发费用 | 8,210,636.11 | 28,158,651.83 | 21,901,701 | 14,286,043.47 |
财务费用 | 8,908,724.9 | 24,694,201.71 | 18,169,777.91 | 11,311,008.29 |
其中:利息费用 | 10,525,460.72 | 38,702,835.55 | 28,492,995.76 | 18,653,834.3 |
其中:利息收入 | 1,649,969.16 | 14,380,257.24 | 10,683,566.2 | 7,534,857.5 |
加:公允价值变动收益 | 133,969.71 | 2,248,684.12 | 1,450,674.26 | 1,167,396.06 |
加:投资收益 | 807,936 | 2,805,805.88 | 2,042,925.5 | 1,484,957.41 |
资产处置收益 | -304,004.58 | 0 | - | - |
资产减值损失(新) | 795,149.06 | -10,675,672.58 | -4,896,697.66 | -3,166,214.66 |
信用减值损失(新) | -11,569,360.36 | -50,774,247.75 | -13,728,302.62 | -11,177,472.61 |
其他收益 | 790,838.22 | 15,874,356.87 | 14,860,483.17 | 12,496,935.97 |
营业利润平衡项目 | 0 | 0 | 0 | 0 |
四、营业利润 | -18,334,497.53 | 11,879,503.12 | 11,216,259.02 | 20,830,263.28 |
加:营业外收入 | 97,189.52 | 349,136.65 | 296,101.41 | 140,674.77 |
减:营业外支出 | 109,266 | 1,078,140.07 | 167,345.04 | 146,457.44 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
五、利润总额 | -18,346,574.01 | 11,150,499.7 | 11,345,015.39 | 20,824,480.61 |
减:所得税费用 | -2,363,385.92 | -1,324,195.21 | -1,596,996.91 | 736,303.14 |
六、净利润 | -15,983,188.09 | 12,474,694.91 | 12,942,012.3 | 20,088,177.47 |
持续经营净利润 | -15,983,188.09 | 12,474,694.91 | 12,942,012.3 | 20,088,177.47 |
归属于母公司股东的净利润 | -16,528,936.88 | 13,649,758.89 | 13,605,375.8 | 20,550,352.67 |
少数股东损益 | 545,748.79 | -1,175,063.98 | -663,363.5 | -462,175.2 |
(一)基本每股收益 | -0.1 | 0.08 | 0.08 | 0.13 |
(二)稀释每股收益 | -0.1 | 0.08 | 0.08 | 0.13 |
九、综合收益总额 | -15,983,188.09 | 12,474,694.91 | 12,942,012.3 | 20,088,177.47 |
归属于母公司股东的综合收益总额 | -16,528,936.88 | 13,649,758.89 | 13,605,375.8 | 20,550,352.67 |
归属于少数股东的综合收益总额 | 545,748.79 | -1,175,063.98 | -663,363.5 | -462,175.2 |
公告日期 | 2025-04-28 | 2025-04-28 | 2024-10-25 | 2024-08-27 |
审计意见(境内) | 标准无保留意见 |