当前位置:首页 - 行情中心 - 儒竞科技(301525) - 财务分析 - 现金流量表

儒竞科技

(301525)

  

流通市值:31.78亿  总市值:58.12亿
流通股本:7218.62万   总股本:1.32亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金806,751,595.11537,763,280.55299,268,110.811,212,028,529.56
  收到的税费返还20,015,785.269,318,979.366,380,723.6615,025,238.9
  收到其他与经营活动有关的现金11,140,064.916,162,253.162,644,650.2614,739,469.72
  经营活动现金流入小计837,907,445.28553,244,513.07308,293,484.731,241,793,238.18
  购买商品、接受劳务支付的现金509,488,759.42352,218,715.16140,414,801.27759,808,033.69
  支付给职工以及为职工支付的现金211,430,363.65145,014,243.1282,888,886.47255,495,008.52
  支付的各项税费40,170,678.8821,587,110.8816,036,711.0957,932,516.54
  支付其他与经营活动有关的现金26,716,214.0417,326,298.210,476,869.1834,183,521.08
  经营活动现金流出小计787,806,015.99536,146,367.36249,817,268.011,107,419,079.83
  经营活动产生的现金流量净额50,101,429.2917,098,145.7158,476,216.72134,374,158.35
二、投资活动产生的现金流量:
  收回投资收到的现金7,047,000,0004,535,000,0002,382,000,00011,403,000,000
  取得投资收益收到的现金24,999,357.0917,568,425.678,060,402.337,149,029.42
  处置固定资产、无形资产和其他长期资产收回的现金净额8,8648,864-421,690.66
  收到的其他与投资活动有关的现金---7,896,997.28
  投资活动现金流入小计7,072,008,221.094,552,577,289.672,390,060,402.311,448,467,717.36
  购建固定资产、无形资产和其他长期资产支付的现金156,026,392.8282,364,289.1535,268,080.77288,739,493.93
  投资支付的现金6,230,000,0003,715,000,0001,562,000,00010,273,000,000
  投资活动现金流出小计6,386,026,392.823,797,364,289.151,597,268,080.7710,561,739,493.93
  投资活动产生的现金流量净额685,981,828.27755,213,000.52792,792,321.53886,728,223.43
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金34,895,354.1528,293,530.4-42,440,295.6
  支付其他与筹资活动有关的现金4,996,962.043,097,690.471,446,922.813,169,686.93
  筹资活动现金流出小计39,892,316.1931,391,220.871,446,922.855,609,982.53
  筹资活动产生的现金流量净额-39,892,316.19-31,391,220.87-1,446,922.8-55,609,982.53
四、汇率变动对现金及现金等价物的影响-4,372,364.72-3,234,077.37-1,405,929.52-3,235,220.42
五、现金及现金等价物净增加额691,818,576.65737,685,847.99848,415,685.93962,257,178.83
  加:期初现金及现金等价物余额1,262,691,273.841,262,691,273.841,262,691,273.84300,434,095.01
  期末现金及现金等价物余额1,954,509,850.492,000,377,121.832,111,106,959.771,262,691,273.84
补充资料:
  净利润-25,592,961.32-125,436,063.92
  资产减值准备--519,278.88-2,296,300.88
  固定资产和投资性房地产折旧-19,523,458.96-27,262,186.23
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,523,458.96-27,262,186.23
  无形资产摊销-1,395,584.8-1,861,554.73
  长期待摊费用摊销-209,077.96-3,590,832.86
  处置固定资产、无形资产和其他长期资产的损失--48,301.61--
  固定资产报废损失---355,035.17
  财务费用-3,469,043.26-3,884,607.9
  投资损失--16,573,986.5--35,046,254.14
  递延所得税--9,727,020.41--431,920.55
  其中:递延所得税资产减少--9,727,020.41--431,920.55
  存货的减少--69,929,118.03-67,422,385.41
  经营性应收项目的减少-22,612,522.5-4,744,292.26
  经营性应付项目的增加-38,577,864.65--73,438,449.26
  其他--245,338.62--5,472,734.53
  不涉及现金收支的投资和筹资活动金额其他项目---1,736,676.04
  现金的期末余额-2,000,377,121.83-1,262,691,273.84
  减:现金的期初余额-1,262,691,273.84-300,434,095.01
  现金及现金等价物的净增加额-737,685,847.99-962,257,178.83
公告日期2026-10-302026-08-292026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑